| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2008 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 1,252,568 | 408,302 | 956,113 | 1,125,269 | 253,783 | 231,777 | 408,927 | 725,505 | 92,035 | 439,317 | 35,649 | 574,204 | 250,925 |
| INVERSIONES TEMPORARIAS | 519,719 | 131,125 | 2,566,866 | 300,000 | 9,972 | 247,419 | 16,326 | 17,767 | 2,569 | 77,333 | 32,527 | 1,729,297 | 3,954 |
| CARTERA | 10,316,856 | 10,164,922 | 37,868,333 | 24,887,496 | 1,973,399 | 2,118,286 | 7,763,043 | 6,797,095 | 10,041,501 | 6,446,486 | 976,400 | 26,682,131 | 2,219,397 |
| CARTERA VIGENTE | 9,914,459 | 9,164,931 | 37,033,479 | 25,656,944 | 2,017,804 | 1,999,366 | 7,297,881 | 6,414,978 | 9,869,533 | 6,314,237 | 975,513 | 27,627,326 | 2,007,966 |
| CARTERA VENCIDA | 165,123 | 121,393 | 343,871 | 20,559 | 53,758 | 16,076 | 71,888 | 67,927 | 152,902 | 52,552 | 4,867 | 348,903 | 23,296 |
| CARTERA EN EJECUCION | 688,428 | 76,676 | 32,985 | 122,225 | 161,207 | 207,444 | 31,068 | 114,795 | 95,986 | 36,221 | 20,908 | ||
| Cartera reprogramada o reestructurada vigente | 798,779 | 23,054 | 77,174 | 447,795 | 1,279 | 16,764 | 42,135 | 127,357 | |||||
| Cartera reprogramada o reestructurada vencida | 5,636 | 3,168 | 5,738 | 4,620 | 1,454 | 1,805 | |||||||
| Cartera reprogramada o reestructurada en ejecución | 86,931 | 13,191 | 367,042 | 46,175 | 3,426 | 31,111 | |||||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 231,602 | 193,285 | 1,072,681 | 332,511 | 26,532 | 32,296 | 189,462 | 397,747 | 112,558 | 233,712 | 51,437 | 95,762 | |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -682,755 | -282,709 | -614,683 | -1,280,989 | -124,694 | -538,044 | -503,339 | -115,903 | -233,097 | -250,000 | -99,006 | -1,330,318 | -88,807 |
| OTRAS CUENTAS POR COBRAR | 498,999 | 54,164 | 247,539 | 50,289 | 15,412 | 35,989 | 131,854 | 51,883 | 147,129 | 3,413,694 | 1,219 | 722,536 | 114,530 |
| BIENES REALIZABLES | 28,448 | 309,427 | 26 | 29,433 | 12,095 | 3,645 | |||||||
| INVERSIONES PERMANENTES | 656,823 | 1,699,642 | 29,912 | 343,231 | 68,497 | 2,800 | 415,812 | 20,385 | 4,770 | 148,443 | 67,892 | 180,875 | 7,494 |
| BIENES DE USO | 434,862 | 727,284 | 1,107,934 | 1,240,194 | 86,993 | 43,256 | 445,514 | 162,912 | 311,795 | 422,085 | 8,517 | 1,054,028 | 249,803 |
| OTROS ACTIVOS | 561,967 | 277,581 | 67,254 | 7,818 | 3,070 | 22,450 | 8,956 | 2,383 | 21,990 | 156,863 | 36,616 | ||
| TOTAL ACTIVO | 14,270,243 | 13,494,866 | 43,054,304 | 28,013,732 | 2,415,873 | 2,682,597 | 9,233,359 | 7,784,503 | 10,614,278 | 10,969,348 | 1,122,204 | 31,099,935 | 2,886,365 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | 58 | ||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 11,842,123 | 7,716,400 | 23,201,299 | 6,145,426 | 1,575,294 | 356,893 | 5,012,457 | 3,000,618 | 7,581,763 | 4,175,610 | 526,079 | 15,849,701 | 2,336,182 |
| OTRAS CUENTAS POR PAGAR | 1,330,707 | 1,118,409 | 1,033,190 | 628,065 | 264,769 | 143,667 | 737,834 | 1,353,026 | 133,537 | 913,262 | 29,580 | 1,472,419 | 190,244 |
| PREVISIONES | 1,615,440 | 102,368 | 3,221 | 46,389 | 34,923 | 110,598 | 8,561 | ||||||
| VALORES EN CIRCULACION | |||||||||||||
| OBLIGACIONES SUBORDINADAS | 117,355 | 636,702 | 390,863 | 74,998 | 17,298 | 543,536 | 179,878 | 143,200 | |||||
| TOTAL PASIVO | 13,290,186 | 9,471,569 | 26,240,792 | 6,950,857 | 1,857,362 | 503,781 | 6,293,827 | 4,400,033 | 7,715,300 | 5,268,749 | 590,582 | 17,432,717 | 2,678,187 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 2,675,141 | 10,390,523 | 5,519,636 | 349,658 | 2,206,219 | 1,980,611 | 1,293,736 | 412,465 | 1,257,471 | ||||
| APORTES NO CAPITALIZADOS | 1,842,415 | 987,739 | 435,225 | 2,185,977 | 189,348 | 1,018,718 | 99,979 | 1,105,873 | 3,035,134 | 556,022 | |||
| AJUSTES AL PATRIMONIO | 208,254 | 1,795,930 | 59,713 | 157,501 | |||||||||
| RESERVAS | 385,416 | 79,526 | 1,746,602 | 31,375 | 179,796 | -265,405 | 408,167 | 0 | 63,408 | 9,389,826 | |||
| RESULTADOS ACUMULADOS | -1,456,028 | 280,892 | 4,241,164 | 13,747,310 | 177,479 | -7,161 | 364,169 | 2,631,158 | 410,220 | 3,241,277 | 55,749 | 1,242,257 | -1,762,816 |
| TOTAL PATRIMONIO | 980,057 | 4,023,297 | 16,813,512 | 21,062,876 | 558,512 | 2,178,816 | 2,939,533 | 3,384,470 | 2,898,977 | 5,700,599 | 531,622 | 13,667,217 | 208,179 |
| TOTAL DEL PASIVO Y PATRIMONIO | 14,270,243 | 13,494,866 | 43,054,304 | 28,013,732 | 2,415,873 | 2,682,597 | 9,233,359 | 7,784,503 | 10,614,278 | 10,969,348 | 1,122,204 | 31,099,935 | 2,886,366 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 2,037,451 | 1,667,650 | 13,060,052 | 5,897,277 | 1,038,313 | 452,482 | 1,754,343 | 1,894,405 | 2,091,046 | 1,009,343 | 164,040 | 9,159,581 | 519,475 |
| GASTOS FINANCIEROS | -510,069 | -512,962 | -1,776,711 | -467,921 | -164,696 | -18,661 | -337,297 | -202,918 | -687,618 | -300,941 | -11,603 | -988,018 | -136,238 |
| RESULTADO FINACIERO BRUTO | 1,527,382 | 1,154,688 | 11,283,341 | 5,429,355 | 873,617 | 433,821 | 1,417,046 | 1,691,488 | 1,403,428 | 708,402 | 152,437 | 8,171,563 | 383,237 |
| OTROS INGRESOS OPERATIVOS | 185,808 | 724,030 | 12,932 | 812,670 | 22,359 | 7,677 | 144,794 | 35,410 | 259,498 | 126,857 | 13,976 | 91,949 | 74,358 |
| OTROS GASTOS OPERATIVOS | -44,235 | -62,965 | -1,584,914 | -60,885 | -49,273 | -13,641 | -15,786 | -228,015 | -52,926 | -10,734 | |||
| RESULTADO DE OPERACION BRUTO | 1,668,955 | 1,815,753 | 9,711,358 | 6,181,141 | 895,977 | 441,498 | 1,512,566 | 1,713,257 | 1,647,139 | 607,244 | 166,413 | 8,210,586 | 446,861 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 787,047 | 657,390 | 389,175 | 91,265 | 2,352 | 85,347 | 349,755 | 18,812 | 327,723 | 163,512 | 45,201 | 155,359 | |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -791,877 | -981,436 | -914,042 | -593,253 | -95,500 | -31,537 | -319,395 | -107,677 | -463,766 | -73,926 | -5,920 | -1,189,030 | -70,246 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 1,664,126 | 1,491,706 | 9,186,491 | 5,679,153 | 802,829 | 495,309 | 1,542,927 | 1,624,393 | 1,511,097 | 696,829 | 160,493 | 7,066,757 | 531,974 |
| GASTOS DE ADMINISTRACION | -1,830,836 | -987,974 | -7,210,533 | -2,569,213 | -653,443 | -308,979 | -1,122,331 | -1,060,135 | -1,141,660 | -600,224 | -116,520 | -4,707,180 | -765,725 |
| RESULTADO DE OPERACION NETO | -166,710 | 503,732 | 1,975,958 | 3,109,939 | 149,386 | 186,330 | 420,596 | 564,258 | 369,437 | 96,605 | 43,973 | 2,359,576 | -233,751 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -2,324,744 | -867,603 | -489,626 | -263,219 | -63,341 | 5,032 | -1,159,234 | -145,326 | -814,694 | -2,672,408 | -216,585 | ||
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 2,465,898 | 611,315 | 1,921,439 | -3,198,941 | 91,765 | -56,673 | 1,085,298 | 169,551 | 891,469 | 2,697,821 | 209,068 | ||
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -25,556 | 247,444 | 3,407,771 | -352,221 | 177,810 | 134,689 | 346,660 | 588,482 | 446,212 | 96,605 | 43,973 | 2,384,989 | -241,267 |
| INGRESOS EXTRAORDINARIOS | 2 | 144 | 72,996 | 54 | 701 | 2,987,245 | 11,776 | 87,211 | 43,824 | ||||
| GASTOS EXTRAORDINARIOS | -10,449 | -522 | -385 | -11,284 | -531,604 | -26,124 | -6,209 | ||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | -25,555 | 237,139 | 3,480,245 | -352,221 | 177,479 | 134,689 | 336,077 | 588,482 | 446,212 | 2,552,246 | 55,749 | 2,446,076 | -203,652 |
| INGRESOS DE GESTIONES ANTERIORES | 103,578 | 101,981 | 8,394 | 5,451 | 2,961 | 1,733 | 1,232,141 | 3,808 | |||||
| GASTOS DE GESTIONES ANTERIORES | -74,456 | -24,409 | -14,548 | -103 | -649 | -4,724 | -19,813 | -1,313,920 | -3,196 | ||||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | 3,567 | 237,139 | 3,557,818 | -358,374 | 177,479 | 140,037 | 335,427 | 586,719 | 428,132 | 2,552,246 | 55,749 | 2,364,297 | -203,040 |
| ABONOS POR AJUSTE POR INFLACIÓN | -7,681 | -1,355,415 | 18,758 | 31,520 | |||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | 3,715,621 | -154,477 | 265,405 | 18,429 | |||||||||
| RESULTADO ANTES DE IMPUESTOS | 3,567 | 229,458 | 3,557,818 | 2,001,831 | 177,479 | 140,037 | 199,708 | 852,124 | 428,132 | 2,552,246 | 55,749 | 2,364,297 | -153,091 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | |||||||||||||
| RESULTADO NETO DE LA GESTION | 3,567 | 229,458 | 3,557,818 | 2,001,831 | 177,479 | 140,037 | 199,708 | 852,124 | 428,132 | 2,552,246 | 55,749 | 2,364,297 | -153,091 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||
| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2009 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 1,966,908 | 1,423,293 | 1,033,795 | 1,662,922 | 679,692 | 624,686 | 1,131,627 | 1,849,294 | 207,632 | 3,475,279 | 60,059 | 1,373,073 | 249,185 |
| INVERSIONES TEMPORARIAS | 482,136 | 205,575 | 1,749,061 | 588,880 | 614,337 | 213,874 | 4,743 | 19,541 | 2,162 | 181,967 | 150,043 | 1,519,462 | 4,050 |
| CARTERA | 10,771,879 | 11,279,910 | 46,753,349 | 30,441,725 | 2,480,288 | 1,763,282 | 9,812,340 | 7,194,134 | 11,479,797 | 12,034,178 | 1,206,818 | 26,997,359 | 3,518,098 |
| CARTERA VIGENTE | 10,392,378 | 10,750,325 | 45,635,659 | 31,262,910 | 2,523,019 | 1,725,541 | 9,457,076 | 6,903,934 | 11,517,891 | 11,440,533 | 1,175,414 | 27,703,801 | 3,338,722 |
| CARTERA VENCIDA | 75,265 | 148,090 | 386,518 | 77,060 | 62,620 | 31,638 | 57,597 | 188,910 | 51,569 | 60,148 | 617 | 121,296 | 52,686 |
| CARTERA EN EJECUCION | 322,984 | 60,326 | 45,347 | 31,928 | 17,518 | 257,548 | 95,139 | 250,395 | 79,227 | 208,816 | 54,552 | ||
| Cartera reprogramada o reestructurada vigente | 483,254 | 23,981 | 9,847 | 11,893 | 147,720 | 876 | 20,660 | 1,037,369 | 39,987 | 25,723 | |||
| Cartera reprogramada o reestructurada vencida | 23,217 | 279 | 5,526 | 1,322 | 3,424 | 28,919 | 723 | 2,041 | |||||
| Cartera reprogramada o reestructurada en ejecución | 24,656 | 645 | 116,113 | 15,829 | 1,500 | 37,645 | |||||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 244,516 | 220,626 | 1,261,088 | 407,020 | 40,617 | 20,887 | 279,024 | 324,621 | 126,599 | 281,385 | 52,815 | 270,022 | 125,775 |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -263,264 | -430,585 | -575,262 | -1,361,454 | -161,341 | -46,162 | -506,161 | -319,347 | -503,147 | -894,903 | -62,738 | -1,306,577 | -119,045 |
| OTRAS CUENTAS POR COBRAR | 735,726 | 47,915 | 380,288 | 46,733 | 77,932 | 32,867 | 221,341 | 234,601 | 135,676 | 283,633 | 397 | 108,023 | 299,178 |
| BIENES REALIZABLES | 17,817 | 272,338 | 20,058 | 3,219 | |||||||||
| INVERSIONES PERMANENTES | 115,007 | 1,790,376 | 554,154 | 44,507 | 70,318 | 2,800 | 653,215 | 7,000 | 4,839 | 195,594 | 91,314 | 694,831 | 7,494 |
| BIENES DE USO | 335,855 | 841,814 | 1,570,392 | 1,176,662 | 92,311 | 71,944 | 488,754 | 205,408 | 332,315 | 539,272 | 13,183 | 1,568,995 | 215,238 |
| OTROS ACTIVOS | 734,538 | 484,575 | 40,286 | 106,078 | 0 | 34,597 | 15,878 | 8,503 | 19,152,788 | 267,792 | 52,228 | ||
| TOTAL ACTIVO | 15,159,865 | 15,861,219 | 52,525,615 | 34,001,715 | 4,120,956 | 2,709,453 | 12,366,675 | 9,525,855 | 12,170,924 | 35,862,711 | 1,521,814 | 32,529,535 | 4,348,690 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | |||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 11,115,493 | 9,277,994 | 30,317,837 | 8,474,050 | 2,811,497 | 213,411 | 7,698,762 | 4,693,916 | 8,688,676 | 10,312,590 | 822,015 | 15,806,264 | 2,152,043 |
| OTRAS CUENTAS POR PAGAR | 2,143,766 | 1,555,544 | 1,090,069 | 870,225 | 679,815 | 274,635 | 1,042,994 | 1,045,886 | 201,054 | 20,002,090 | 68,592 | 1,466,303 | 2,012,944 |
| PREVISIONES | 42,171 | 2,285,821 | 233,592 | 76,240 | 43,966 | 78,537 | 9,928 | 45,490 | 230,882 | ||||
| VALORES EN CIRCULACION | |||||||||||||
| OBLIGACIONES SUBORDINADAS | 86,018 | 25,000 | 390,863 | 17,298 | 411,969 | 176,115 | 406,244 | 140,000 | |||||
| TOTAL PASIVO | 13,387,447 | 10,858,539 | 34,084,590 | 9,577,867 | 3,508,610 | 488,046 | 9,229,964 | 5,783,768 | 8,968,268 | 30,500,723 | 936,097 | 17,909,693 | 4,304,988 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 3,225,141 | 509,389 | 2,206,219 | 2,129,012 | 5,009,703 | 483,013 | 1,257,471 | ||||||
| APORTES NO CAPITALIZADOS | 2,878,840 | 987,739 | 13,480,062 | 5,599,186 | 2,186,574 | 189,348 | 3,052,715 | 106,979 | 3,315,824 | 556,022 | |||
| AJUSTES AL PATRIMONIO | 208,254 | 64,853 | 189,750 | ||||||||||
| RESERVAS | 385,416 | 108,843 | 3,246,051 | 15,543,240 | 49,122 | 505,493 | 479,749 | 664,878 | 200,000 | 48,610 | 10,527,762 | 398,887 | |
| RESULTADOS ACUMULADOS | -1,700,092 | 680,959 | 1,714,911 | 3,281,422 | 53,834 | 34,833 | 251,942 | 209,623 | 301,788 | 87,433 | 54,094 | 776,255 | -2,358,428 |
| TOTAL PATRIMONIO | 1,772,418 | 5,002,681 | 18,441,025 | 24,423,847 | 612,346 | 2,221,407 | 3,153,003 | 3,742,087 | 3,202,656 | 5,361,988 | 585,716 | 14,619,841 | 43,702 |
| TOTAL DEL PASIVO Y PATRIMONIO | 15,159,865 | 15,861,219 | 52,525,615 | 34,001,715 | 4,120,956 | 2,709,453 | 12,382,967 | 9,525,855 | 12,170,923 | 35,862,711 | 1,521,814 | 32,529,535 | 4,348,689 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 2,104,773 | 1,929,323 | 15,231,401 | 7,262,006 | 1,029,291 | 251,075 | 2,173,297 | 2,091,412 | 2,645,014 | 1,990,025 | 176,584 | 8,401,350 | 553,815 |
| GASTOS FINANCIEROS | -510,502 | -629,769 | -2,043,814 | -755,906 | -208,709 | -12,592 | -465,016 | -298,421 | -813,992 | -375,169 | -14,460 | -1,249,976 | -155,586 |
| RESULTADO FINACIERO BRUTO | 1,594,271 | 1,299,555 | 13,187,587 | 6,506,101 | 820,582 | 238,483 | 1,708,281 | 1,792,991 | 1,831,022 | 1,614,856 | 162,124 | 7,151,375 | 398,228 |
| OTROS INGRESOS OPERATIVOS | 201,696 | 305,438 | 18,619 | 914,434 | 153,217 | 186 | 204,196 | 76,756 | 304,210 | 502,112 | 10,267 | 763,617 | 129,444 |
| OTROS GASTOS OPERATIVOS | -55,880 | -17,191 | -596,348 | -84,813 | -272 | -52,692 | -23,956 | -24,987 | -314,246 | -6,983 | -146,515 | -5,556 | |
| RESULTADO DE OPERACION BRUTO | 1,740,087 | 1,587,802 | 12,609,858 | 7,335,721 | 973,799 | 238,397 | 1,859,785 | 1,845,791 | 2,110,244 | 1,802,722 | 165,408 | 7,768,476 | 522,117 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 719,083 | 336,912 | 723,816 | 471,596 | 3,653 | 132,704 | 504,776 | 491,651 | 422,426 | 90,276 | 966 | 833,750 | 90,878 |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -485,876 | -411,360 | -1,777,580 | -798,719 | -65,338 | -29,867 | -631,723 | -844,620 | -757,355 | -160,203 | -2,958 | -1,462,812 | -92,940 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 1,973,294 | 1,513,354 | 11,556,094 | 7,008,598 | 912,114 | 341,233 | 1,732,838 | 1,492,822 | 1,775,315 | 1,732,795 | 163,416 | 7,139,414 | 520,055 |
| GASTOS DE ADMINISTRACION | -2,011,414 | -929,937 | -9,937,944 | -3,564,680 | -857,563 | -306,111 | -1,481,098 | -1,282,116 | -1,482,664 | -1,741,571 | -128,913 | -6,601,740 | -772,053 |
| RESULTADO DE OPERACION NETO | -38,120 | 583,417 | 1,618,150 | 3,443,918 | 54,550 | 35,122 | 251,740 | 210,706 | 292,651 | -8,776 | 34,503 | 537,673 | -251,998 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 5,319 | 2,595 | 8,201 | -89,238 | -672 | 55 | 2,890 | 22,767 | 3,561 | ||||
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -5,053 | -44 | -343 | -6,147 | -1,745 | ||||||||
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -32,801 | 586,012 | 1,621,298 | 3,354,680 | 53,834 | 34,833 | 251,740 | 207,450 | 292,651 | 13,991 | 34,503 | 537,673 | -250,182 |
| INGRESOS EXTRAORDINARIOS | 8,816 | 313 | 166,659 | 966 | 73,441 | 19,914 | 373,824 | 18,182 | |||||
| GASTOS EXTRAORDINARIOS | -29,316 | -43,692 | -84 | -324 | -4,840 | ||||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | -23,985 | 557,009 | 1,744,266 | 3,354,680 | 53,834 | 34,833 | 252,706 | 207,366 | 292,651 | 87,432 | 54,094 | 906,658 | -232,000 |
| INGRESOS DE GESTIONES ANTERIORES | 53,488 | 13,693 | 9,756 | 2,721 | 17,216 | 121,370 | 8,308 | ||||||
| GASTOS DE GESTIONES ANTERIORES | -27,714 | -43,047 | -83,015 | -3,485 | 2,256 | -8,080 | -263,620 | -15,651 | |||||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | 1,790 | 557,009 | 1,714,911 | 3,281,422 | 53,834 | 34,833 | 251,942 | 209,623 | 301,788 | 87,432 | 54,094 | 764,408 | -239,343 |
| ABONOS POR AJUSTE POR INFLACIÓN | 108,411 | ||||||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | -105,690 | ||||||||||||
| RESULTADO ANTES DE IMPUESTOS | 1,790 | 557,009 | 1,714,911 | 3,281,422 | 53,834 | 34,833 | 251,942 | 209,623 | 301,788 | 87,432 | 54,094 | 764,408 | -236,621 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | |||||||||||||
| RESULTADO NETO DE LA GESTION | 1,790 | 557,009 | 1,714,911 | 3,281,422 | 53,834 | 34,833 | 251,942 | 209,623 | 301,788 | 87,432 | 54,094 | 764,408 | -236,621 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||
| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2010 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 1,854,398.7 | 1,387,732.7 | 1,253,663.6 | 2,839,968.0 | 403,426.4 | 257,453.4 | 624,535.7 | 1,081,379.9 | 1,273,767.1 | 1,317,223.3 | 317,893.4 | 1,964,403.5 | 536,855.2 |
| INVERSIONES TEMPORARIAS | 605,103.4 | 153,795.6 | 1,832,448.2 | 31,154.0 | 774,494.6 | 102,376.9 | 218,041.3 | 11,561.2 | 4,748.6 | 188,045.5 | 187,545.8 | 3,372,715.3 | 3,733.8 |
| CARTERA | 6,615,541.8 | 16,275,756.7 | 57,866,795.5 | 39,717,530.1 | 3,973,380.1 | 2,237,046.5 | 13,302,576.4 | 9,819,891.9 | 14,533,588.6 | 20,428,778.8 | 1,989,842.5 | 34,039,768.8 | 8,740,692.5 |
| CARTERA VIGENTE | 6,182,714.2 | 15,989,217.9 | 57,660,070.0 | 40,935,587.5 | 4,028,607.6 | 2,203,507.7 | 12,970,203.7 | 9,563,923.0 | 14,646,590.4 | 18,970,281.7 | 1,925,140.6 | 33,815,174.2 | 8,253,600.9 |
| CARTERA VENCIDA | 579,120.9 | 82,138.6 | 306,535.1 | 116,324.6 | 102,147.9 | 6,814.2 | 99,031.2 | 95,884.6 | 68,513.8 | 116,181.0 | 2,251.8 | 91,322.3 | 168,796.9 |
| CARTERA EN EJECUCION | 97,352.4 | 221,444.3 | 71,390.1 | 25,889.4 | 48,855.3 | 187,199.2 | 85,715.1 | 220,783.7 | 50,209.1 | 129,285.7 | 25,572.4 | ||
| Cartera reprogramada o reestructurada vigente | 596,401.9 | 22,575.8 | 14,206.4 | 7,337.8 | 49,547.3 | 418.7 | 60,194.2 | 1,806,961.7 | 56,514.4 | 15,537.6 | |||
| Cartera reprogramada o reestructurada vencida | 36,274.0 | 267.4 | 5,585.1 | 124.5 | 379.2 | 32,232.9 | 1,314.8 | 220.7 | |||||
| Cartera reprogramada o reestructurada en ejecución | 21,944.1 | 1,879.9 | 34,883.3 | 3,902.2 | 38,185.8 | ||||||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 117,824.4 | 285,852.7 | 1,086,500.9 | 516,610.7 | 63,300.1 | 27,921.2 | 373,884.5 | 354,406.4 | 156,481.6 | 370,873.4 | 83,951.5 | 406,356.5 | 483,080.9 |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -361,470.0 | -957,516.8 | -1,257,700.6 | -1,899,725.4 | -240,467.0 | -59,394.1 | -412,172.9 | -280,456.1 | -623,256.5 | -956,146.8 | -79,330.6 | -402,369.9 | -206,116.8 |
| OTRAS CUENTAS POR COBRAR | 856,750.1 | 43,523.4 | 840,825.3 | 44,460.4 | 106,416.8 | 45,978.5 | 213,349.6 | 173,292.6 | 159,381.3 | 504,301.2 | 4,032.4 | 579,871.2 | 136,728.2 |
| BIENES REALIZABLES | 2,616.6 | 299,150.2 | 684.5 | 627.7 | 3,218.6 | ||||||||
| INVERSIONES PERMANENTES | 463,534.9 | 1,946,347.2 | 84,876.2 | 44,436.6 | 72,794.2 | 2,787.9 | 970,065.9 | 6,969.9 | 4,835.7 | 195,197.2 | 49,213.0 | 182,297.8 | 7,494.0 |
| BIENES DE USO | 260,080.5 | 951,396.8 | 1,776,540.6 | 1,173,772.3 | 152,946.4 | 60,889.3 | 540,043.6 | 242,012.7 | 366,818.3 | 650,393.5 | 162,085.9 | 1,216,557.1 | 822,569.2 |
| OTROS ACTIVOS | 554,815.3 | 506,329.3 | 103,861.3 | 73,933.6 | 8,754.2 | 48,382.0 | 43,482.3 | 42,462.6 | 110,109.4 | 20,342.2 | 374,992.1 | 76,688.8 | |
| TOTAL ACTIVO | 11,212,841.3 | 21,057,702.5 | 64,161,478.7 | 43,955,867.3 | 5,557,392.0 | 2,715,286.7 | 15,917,622.2 | 11,378,590.5 | 16,385,602.2 | 23,394,048.7 | 2,730,955.3 | 41,730,605.7 | 10,327,980.2 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | |||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 5,600,344.7 | 14,465,165.7 | 39,596,610.2 | 13,717,737.2 | 3,529,918.4 | 210,781.9 | 10,624,611.5 | 6,243,097.3 | 12,304,838.7 | 17,112,408.1 | 1,983,464.8 | 21,968,884.8 | 7,077,632.4 |
| OTRAS CUENTAS POR PAGAR | 4,782,462.6 | 1,448,044.9 | 1,697,995.8 | 1,615,068.0 | 922,845.2 | 294,662.0 | 1,352,996.2 | 1,127,063.5 | 240,857.2 | 457,623.0 | 72,858.7 | 1,797,421.9 | 904,020.7 |
| PREVISIONES | 52,933.0 | 25,000.0 | 1,751,792.0 | 457,088.4 | 175,442.2 | 62,167.7 | 232,347.4 | 14,170.5 | 34,849.0 | 1,462,949.8 | |||
| VALORES EN CIRCULACION | |||||||||||||
| OBLIGACIONES SUBORDINADAS | 85,647.4 | 117.6 | 42,814.9 | 291,871.7 | 410,195.9 | 175,357.1 | 413,494.2 | 139,397.4 | |||||
| TOTAL PASIVO | 10,521,387.7 | 15,938,328.3 | 43,089,212.9 | 15,789,893.6 | 4,744,635.3 | 505,444.0 | 12,563,245.8 | 7,432,328.5 | 12,778,043.3 | 17,759,558.6 | 2,091,172.5 | 25,642,750.7 | 8,121,050.5 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 4,712,161.8 | 557,840.0 | 2,332,190.2 | 2,400,123.6 | 5,009,702.6 | 531,697.3 | 2,947,733.3 | ||||||
| APORTES NO CAPITALIZADOS | 3,011,824.3 | 14,213,518.7 | 5,624,114.0 | 2,181,987.5 | 189,348.5 | 3,102,724.4 | 106,978.5 | 3,455,651.8 | 133,140.3 | ||||
| AJUSTES AL PATRIMONIO | 208,253.9 | 64,853.3 | |||||||||||
| RESERVAS | 471,585.9 | 116,772.1 | 3,872,560.0 | 18,824,661.5 | 54,505.9 | 631,464.3 | 479,749.4 | 695,553.8 | 200,000.0 | 54,019.0 | 10,527,762.4 | ||
| RESULTADOS ACUMULADOS | -3,000,210.5 | 290,440.6 | 2,986,187.1 | 3,717,198.2 | 200,410.8 | 27,855.2 | 201,373.5 | 363,788.2 | 404,902.8 | 359,934.3 | 54,066.4 | 2,104,440.8 | -873,943.9 |
| TOTAL PATRIMONIO | 691,453.6 | 5,119,374.4 | 21,072,265.8 | 28,165,973.7 | 812,756.7 | 2,209,842.7 | 3,354,376.4 | 3,946,262.0 | 3,607,558.7 | 5,634,490.1 | 639,782.8 | 16,087,855.0 | 2,206,929.7 |
| TOTAL DEL PASIVO Y PATRIMONIO | 11,212,841.3 | 21,057,702.7 | 64,161,478.7 | 43,955,867.3 | 5,557,392.0 | 2,715,286.7 | 15,917,622.2 | 11,378,590.5 | 16,385,602.0 | 23,394,048.7 | 2,730,955.3 | 41,730,605.7 | 10,327,980.2 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 1,759,198.3 | 2,657,563.2 | 17,473,112.9 | 9,040,591.7 | 1,229,406.0 | 407,298.5 | 2,599,543.2 | 2,237,699.8 | 2,927,209.2 | 3,353,449.0 | 273,952.3 | 10,364,996.8 | 1,539,429.4 |
| GASTOS FINANCIEROS | -288,889.7 | -678,520.0 | -2,496,757.8 | -862,276.4 | -314,127.2 | -6,392.2 | -680,277.3 | -318,876.3 | -856,064.4 | -668,200.9 | -55,748.6 | -1,333,035.5 | -263,490.4 |
| RESULTADO FINACIERO BRUTO | 1,470,308.6 | 1,979,043.2 | 14,976,355.2 | 8,178,315.3 | 915,278.8 | 400,906.3 | 1,919,265.9 | 1,918,823.5 | 2,071,144.8 | 2,685,248.2 | 218,203.7 | 9,031,961.4 | 1,275,939.0 |
| OTROS INGRESOS OPERATIVOS | 318,263.3 | 181,103.6 | 352,948.5 | 547,253.2 | 572,479.0 | 1,705.2 | 256,521.9 | 202,453.6 | 603,080.0 | 702,793.5 | 18,268.8 | 881,344.9 | 239,507.5 |
| OTROS GASTOS OPERATIVOS | -91,010.8 | -70,098.6 | -523,111.4 | -78,685.1 | -54,431.0 | -48,495.7 | -34,203.9 | -440,867.7 | -16,105.8 | -141,697.1 | -23,605.8 | ||
| RESULTADO DE OPERACION BRUTO | 1,697,561.1 | 2,090,048.2 | 14,806,192.3 | 8,646,883.4 | 1,487,757.8 | 402,611.5 | 2,121,356.8 | 2,072,781.4 | 2,640,020.9 | 2,947,174.0 | 220,366.8 | 9,771,609.2 | 1,491,840.8 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 1,681,111.3 | 929,290.1 | 1,852,693.5 | 153,950.6 | 14,005.0 | 35,250.6 | 563,112.8 | 120,211.3 | 550,697.9 | 372,827.6 | 213,246.1 | 227,356.5 | |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -1,147,927.5 | -1,590,856.8 | -2,447,551.0 | -954,891.2 | -122,000.6 | -26,961.5 | -653,875.0 | -344,429.6 | -945,100.3 | -632,875.6 | -5,528.5 | -849,088.5 | -389,326.8 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 2,230,744.9 | 1,428,481.5 | 14,211,334.8 | 7,845,942.8 | 1,379,762.3 | 410,900.5 | 2,030,594.6 | 1,848,563.1 | 2,245,618.6 | 2,687,126.0 | 214,838.3 | 9,135,766.9 | 1,329,870.4 |
| GASTOS DE ADMINISTRACION | -2,235,051.9 | -1,284,265.5 | -11,211,638.1 | -4,133,224.1 | -1,180,876.1 | -411,554.0 | -1,841,543.1 | -1,687,655.3 | -1,823,373.4 | -2,385,132.4 | -185,776.8 | -8,058,205.2 | -2,133,582.2 |
| RESULTADO DE OPERACION NETO | -4,307.0 | 144,216.0 | 2,999,696.7 | 3,712,718.7 | 198,886.1 | -653.5 | 189,051.4 | 160,907.7 | 422,245.1 | 301,993.6 | 29,061.6 | 1,077,561.6 | -803,711.8 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -33,470.4 | -99,939.2 | -140,776.3 | -187,815.1 | -8,797.5 | 0.2 | -163,347.0 | 53,322.5 | -59,016.0 | -231,566.9 | -8,706.3 | -34,826.3 | 13,226.0 |
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 39,139.1 | 91,984.7 | 67,133.5 | 181,659.4 | 10,322.1 | -5,122.8 | 163,929.1 | -60,580.9 | 44,689.5 | 201,523.4 | 6,751.1 | 76,423.2 | 25,354.6 |
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 1,361.6 | 136,261.5 | 2,926,053.8 | 3,706,563.0 | 200,410.8 | -5,776.2 | 189,633.5 | 153,649.4 | 407,918.6 | 271,950.1 | 27,106.4 | 1,119,158.6 | -765,131.1 |
| INGRESOS EXTRAORDINARIOS | 2,224.8 | 22,328.8 | 21,670.0 | 190.4 | 516.1 | 551.6 | 26,960.0 | 198,954.3 | 5,611.4 | ||||
| GASTOS EXTRAORDINARIOS | -1,407.9 | -7,929.5 | -5,851.4 | -9,078.4 | 0.2 | ||||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | 2,178.6 | 150,660.8 | 2,941,872.5 | 3,706,563.0 | 200,410.8 | -5,776.2 | 189,823.9 | 154,165.5 | 407,918.6 | 272,501.7 | 54,066.4 | 1,309,034.5 | -759,519.6 |
| INGRESOS DE GESTIONES ANTERIORES | 10,589.0 | 75,205.4 | 20,190.4 | 17,982.8 | 103,351.9 | 8,646.6 | |||||||
| GASTOS DE GESTIONES ANTERIORES | -8,834.3 | -30,890.8 | -9,555.2 | -6,433.2 | -3,015.8 | -84,200.7 | -33,632.2 | ||||||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | 3,933.3 | 150,660.8 | 2,986,187.1 | 3,717,198.2 | 200,410.8 | -5,776.2 | 201,373.5 | 154,165.5 | 404,902.8 | 272,501.7 | 54,066.4 | 1,328,185.7 | -784,505.1 |
| ABONOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| RESULTADO ANTES DE IMPUESTOS | 3,933.3 | 150,660.8 | 2,986,187.1 | 3,717,198.2 | 200,410.8 | -5,776.2 | 201,373.5 | 154,165.5 | 404,902.8 | 272,501.7 | 54,066.4 | 1,328,185.7 | -784,505.1 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | |||||||||||||
| RESULTADO NETO DE LA GESTION | 3,933.3 | 150,660.8 | 2,986,187.1 | 3,717,198.2 | 200,410.8 | -5,776.2 | 201,373.5 | 154,165.5 | 404,902.8 | 272,501.7 | 54,066.4 | 1,328,185.7 | -784,505.1 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||
| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2011 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 1,209,453.9 | 1,995,387.0 | 1,274,177.2 | 2,717,400.2 | 835,274.1 | 315,939.1 | 733,983.2 | 919,720.1 | 651,860.7 | 954,591.8 | 71,393.4 | 4,212,125.2 | 602,878.5 |
| INVERSIONES TEMPORARIAS | 506,165.3 | 1,267,126.4 | 2,102,535.9 | 324,353.0 | 62,612.2 | 124,636.2 | 371,295.9 | 0.0 | 14,770.3 | 631,439.9 | 65,815.5 | 2,979,828.3 | 3,644.6 |
| CARTERA | 6,599,927.8 | 25,020,252.0 | 90,929,030.0 | 54,294,198.8 | 5,084,153.3 | 2,375,152.2 | 16,853,233.7 | 16,726,931.4 | 18,523,411.2 | 26,437,257.9 | 2,603,082.5 | 43,880,608.3 | 13,458,904.9 |
| CARTERA VIGENTE | 6,561,808.0 | 24,764,970.6 | 90,308,326.2 | 56,088,442.3 | 5,204,244.4 | 2,358,123.2 | 16,591,712.6 | 16,172,171.6 | 18,565,870.8 | 25,488,814.0 | 2,321,040.5 | 43,442,367.6 | 13,004,325.4 |
| CARTERA VENCIDA | 349,512.5 | 236,671.1 | 290,241.8 | 127,399.0 | 35,662.9 | 17,295.8 | 43,791.6 | 59,653.3 | 211,238.1 | 133,265.4 | 14,975.9 | 65,868.4 | 352,443.5 |
| CARTERA EN EJECUCION | 46,807.5 | 252,919.6 | 131,315.8 | 31,253.9 | 105,038.7 | 54,298.3 | 182,503.2 | 12,938.4 | 262,990.9 | 1,685.8 | 138,797.0 | 48,085.5 | |
| Cartera reprogramada o reestructurada vigente | 368,666.6 | 35,715.2 | 18,757.3 | 4,627.6 | 1,799.4 | 9,826.3 | 0.0 | 94,879.0 | 790,650.4 | 289,491.2 | 111,364.9 | ||
| Cartera reprogramada o reestructurada vencida | 18,403.2 | 1,149.3 | 90.4 | 0.0 | 1,757.1 | 46,632.0 | 10,593.3 | 8,738.4 | |||||
| Cartera reprogramada o reestructurada en ejecución | 38,884.1 | 1,369.7 | 9,912.8 | 2,333.9 | 15,611.7 | 0.0 | 3,305.4 | 2,753.9 | |||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 116,780.0 | 439,104.0 | 1,636,631.3 | 722,867.6 | 84,540.5 | 35,221.3 | 599,447.1 | 789,984.7 | 212,366.6 | 472,792.7 | 30,658.8 | 604,081.2 | 446,031.2 |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -474,980.2 | -1,099,367.1 | -1,473,200.2 | -2,695,891.0 | -361,023.1 | -94,010.0 | -589,658.9 | -307,816.5 | -828,996.9 | -496,582.4 | -63,677.2 | -370,505.9 | -514,837.9 |
| OTRAS CUENTAS POR COBRAR | 65,049.8 | 105,186.0 | 707,295.7 | 173,133.5 | 52,640.1 | 43,655.5 | 269,235.5 | 103,505.4 | 122,030.1 | 167,883.1 | 10,925.3 | 285,725.8 | 151,031.2 |
| BIENES REALIZABLES | 4.2 | 0.7 | 8.0 | 2,128.1 | 3,270.2 | ||||||||
| INVERSIONES PERMANENTES | 561,825.5 | 1,679,931.2 | 1,958,989.5 | 44,978.3 | 36,565.7 | 3,500.0 | 1,070,083.3 | 8,900.0 | 4,875.1 | 131,608.8 | 18,914.1 | 70,557.0 | 7,614.2 |
| BIENES DE USO | 181,033.3 | 1,117,172.6 | 3,049,470.3 | 1,367,814.3 | 223,747.7 | 204,232.9 | 930,660.5 | 358,577.4 | 490,411.3 | 729,143.9 | 164,927.2 | 770,928.5 | 792,753.1 |
| OTROS ACTIVOS | 37,172.6 | 87,615,075.2 | 130,679.9 | 76,473.3 | 654.0 | 47,417.8 | 68,480.3 | 133,247.3 | 151,525.8 | 12,901.6 | 68,772.6 | 120,391.6 | |
| TOTAL ACTIVO | 9,160,632.5 | 31,185,055.2 | 187,636,573.9 | 59,052,558.7 | 6,371,466.4 | 3,067,770.0 | 20,275,917.9 | 18,186,114.6 | 19,940,606.0 | 29,205,579.3 | 2,947,959.5 | 52,268,545.7 | 15,140,488.3 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | |||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 4,257,178.4 | 24,234,637.3 | 72,262,657.9 | 22,551,845.6 | 4,897,994.1 | 495,960.6 | 14,368,798.5 | 12,846,967.2 | 15,130,415.2 | 22,354,976.2 | 2,096,659.4 | 36,562,349.8 | 12,221,061.6 |
| OTRAS CUENTAS POR PAGAR | 2,373,596.9 | 1,112,495.2 | 88,890,398.9 | 2,136,777.7 | 253,748.7 | 186,891.1 | 1,631,919.9 | 662,316.0 | 348,521.1 | 1,020,776.7 | 80,608.6 | 1,662,107.5 | 573,411.8 |
| PREVISIONES | 183,590.2 | 2,210,681.6 | 672,755.8 | 199,245.2 | 198,582.7 | 322,466.7 | 55,473.8 | 1,675,338.2 | 498.1 | ||||
| VALORES EN CIRCULACION | 3,061,224.5 | ||||||||||||
| OBLIGACIONES SUBORDINADAS | 86,017.6 | 38,728.9 | 293,133.4 | 399,068.0 | 175,430.3 | 140,000.0 | |||||||
| TOTAL PASIVO | 6,900,383.1 | 25,385,861.4 | 163,363,738.3 | 25,361,379.2 | 5,444,876.2 | 682,851.7 | 16,599,031.7 | 13,707,865.8 | 15,801,403.0 | 23,551,183.3 | 2,232,741.8 | 42,961,020.0 | 12,934,971.5 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 2,718,036.3 | 749,843.7 | 2,478,134.2 | 2,163,150.3 | 5,090,033.1 | 465,357.0 | 3,621,987.5 | ||||||
| APORTES NO CAPITALIZADOS | 2,343,069.9 | 1,562,396.4 | 2,735,818.0 | 5,714,296.6 | 0.0 | 2,333,794.4 | 192,384.7 | 3,224,322.6 | 108,693.9 | 25,400.9 | 8,591,052.6 | 135,275.2 | |
| AJUSTES AL PATRIMONIO | |||||||||||||
| RESERVAS | 939,900.0 | 18,674,341.2 | 22,903,318.1 | 75,945.6 | 699,913.9 | 487,442.2 | 1,393,561.7 | 159,283.8 | |||||
| RESULTADOS ACUMULADOS | -82,820.4 | 578,861.2 | 2,862,676.4 | 5,073,564.8 | 100,800.9 | 51,123.9 | 306,453.5 | 766,484.0 | 473,797.2 | 564,363.0 | 65,176.0 | 716,473.1 | -1,551,746.0 |
| TOTAL PATRIMONIO | 2,260,249.5 | 5,799,193.8 | 24,272,835.6 | 33,691,179.5 | 926,590.1 | 2,384,918.3 | 3,676,886.2 | 4,478,248.8 | 4,139,203.1 | 5,654,396.0 | 715,217.7 | 9,307,525.7 | 2,205,516.8 |
| TOTAL DEL PASIVO Y PATRIMONIO | 9,160,632.6 | 31,185,055.2 | 187,636,573.9 | 59,052,558.7 | 6,371,466.3 | 3,067,770.0 | 20,275,917.9 | 18,186,114.6 | 19,940,606.1 | 29,205,579.3 | 2,947,959.5 | 52,268,545.7 | 15,140,488.3 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 1,647,502.5 | 3,948,405.5 | 21,748,172.9 | 12,312,562.1 | 1,538,009.2 | 473,120.6 | 3,445,264.1 | 3,748,904.2 | 3,687,670.2 | 5,041,957.8 | 431,735.0 | 3,802,399.4 | 2,683,708.6 |
| GASTOS FINANCIEROS | -303,874.6 | -962,453.3 | -3,534,997.0 | -1,350,920.9 | -449,933.1 | -10,419.2 | -823,204.7 | -652,061.2 | -1,030,163.3 | -1,029,520.5 | -69,803.9 | -620,989.1 | -838,598.6 |
| RESULTADO FINACIERO BRUTO | 1,343,627.9 | 2,985,952.3 | 18,213,175.9 | 10,961,641.2 | 1,088,076.1 | 462,701.4 | 2,622,059.4 | 3,096,842.9 | 2,657,506.9 | 4,012,437.3 | 361,931.2 | 3,181,410.3 | 1,845,110.0 |
| OTROS INGRESOS OPERATIVOS | 450,727.9 | 246,671.3 | 238,816.9 | 662,177.0 | 784,411.6 | 5,227.5 | 297,589.1 | 202,455.4 | 846,952.5 | 371,484.1 | 49,110.4 | 107,152.4 | 366,153.4 |
| OTROS GASTOS OPERATIVOS | -92,594.2 | -529,063.0 | -529,850.0 | -44,043.6 | -7.3 | -48,889.9 | -165,127.2 | -118,660.7 | -111,837.8 | -17,719.7 | -450,151.6 | -49,329.0 | |
| RESULTADO DE OPERACION BRUTO | 1,701,761.6 | 2,703,560.5 | 17,922,142.8 | 11,579,774.5 | 1,872,487.8 | 467,921.6 | 2,870,758.5 | 3,134,171.2 | 3,385,798.7 | 4,272,083.5 | 393,321.9 | 2,838,411.1 | 2,161,934.3 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 733,313.0 | 1,146,257.1 | 1,219,375.6 | 133,130.9 | 16,169.6 | 29,925.4 | 525,006.0 | 136,362.8 | 729,481.4 | 1,796,447.1 | 51,670.5 | 533,714.8 | 314,171.9 |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -324,625.9 | -1,379,481.1 | -2,057,721.8 | -1,168,785.7 | -167,557.2 | -51,516.2 | -816,383.4 | -456,716.9 | -1,152,675.0 | -2,228,983.4 | -84,925.6 | -495,898.5 | -776,476.5 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 2,110,448.6 | 2,470,336.5 | 17,083,796.6 | 10,544,119.7 | 1,721,100.2 | 446,330.9 | 2,579,381.1 | 2,813,817.1 | 2,962,605.2 | 3,839,547.3 | 360,066.8 | 2,876,227.5 | 1,699,629.7 |
| GASTOS DE ADMINISTRACION | -2,244,842.0 | -1,823,600.9 | -14,366,381.4 | -5,492,409.0 | -1,626,469.1 | -416,939.6 | -2,286,904.9 | -2,443,524.6 | -2,452,012.7 | -3,242,687.2 | -288,351.7 | -2,127,931.3 | -2,428,133.4 |
| RESULTADO DE OPERACION NETO | -134,393.4 | 646,735.6 | 2,717,415.2 | 5,051,710.8 | 94,631.1 | 29,391.3 | 292,476.3 | 370,292.5 | 510,592.5 | 596,860.1 | 71,715.1 | 748,296.2 | -728,503.7 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -75,560.6 | -305,756.0 | -235,604.6 | -506,791.4 | -26,454.7 | 2,070.3 | -494,034.9 | 21,106.3 | -171,299.6 | -395,557.4 | -26,374.4 | -7,682.5 | -29,075.0 |
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 86,587.5 | 295,044.5 | 308,230.0 | 499,995.1 | 32,814.0 | -8,639.6 | 495,089.7 | 4,426.6 | 134,504.3 | 355,213.6 | 21,145.6 | 20,619.2 | 81,087.1 |
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -123,366.5 | 636,024.2 | 2,790,040.6 | 5,044,914.4 | 100,990.4 | 22,822.1 | 293,531.1 | 395,825.4 | 473,797.2 | 556,516.2 | 66,486.3 | 761,232.8 | -676,491.6 |
| INGRESOS EXTRAORDINARIOS | 4,598.4 | 72,292.1 | 151.7 | 1,559.0 | 7,846.7 | 662.1 | 13.3 | ||||||
| GASTOS EXTRAORDINARIOS | -14.3 | -63,602.4 | -43,475.7 | -189.5 | -651.3 | ||||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | -118,782.4 | 572,421.8 | 2,818,857.0 | 5,044,914.4 | 100,800.9 | 22,822.1 | 293,682.9 | 397,384.4 | 473,797.2 | 564,363.0 | 66,486.3 | 761,243.6 | -676,478.3 |
| INGRESOS DE GESTIONES ANTERIORES | 393,429.8 | 82,118.7 | 38,457.4 | 15,994.9 | -617.9 | 38,443.0 | |||||||
| GASTOS DE GESTIONES ANTERIORES | -357,467.7 | -38,299.2 | -9,807.0 | -40,955.3 | 96.0 | -1,310.3 | -273.1 | -25,753.1 | |||||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | -82,820.4 | 572,421.8 | 2,862,676.5 | 5,073,564.8 | 100,800.9 | 22,822.1 | 268,722.5 | 396,862.5 | 473,797.2 | 564,363.0 | 65,176.0 | 760,970.5 | -663,788.4 |
| ABONOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| RESULTADO ANTES DE IMPUESTOS | -82,820.4 | 572,421.8 | 2,862,676.5 | 5,073,564.8 | 100,800.9 | 22,822.1 | 268,722.5 | 396,862.5 | 473,797.2 | 564,363.0 | 65,176.0 | 760,970.5 | -663,788.4 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | -44,497.4 | ||||||||||||
| RESULTADO NETO DE LA GESTION | -82,820.4 | 572,421.8 | 2,862,676.5 | 5,073,564.8 | 100,800.9 | 22,822.1 | 268,722.5 | 396,862.5 | 473,797.2 | 564,363.0 | 65,176.0 | 716,473.1 | -663,788.4 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||
| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2012 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 1,499,030.8 | 914,911.8 | 2,963,274.2 | 5,623,273.9 | 80,392.6 | 277,051.5 | 1,751,590.1 | 1,453,159.0 | 362,037.2 | 1,334,571.5 | 104,557.5 | 4,868,582.7 | 983,502.3 |
| INVERSIONES TEMPORARIAS | 882,976.6 | 365,421.4 | 9,254,577.9 | 332,948.5 | 12,564.8 | 11,663.0 | 4,564.5 | 14,577.3 | 14,470.2 | 2,082,902.6 | 75,041.6 | 1,576,823.7 | 3,647.6 |
| CARTERA | 6,556,298.4 | 33,540,865.8 | 123,216,475.0 | 72,919,554.5 | 6,710,165.3 | 2,712,671.1 | 22,279,546.9 | 22,234,047.9 | 16,619,206.5 | 35,007,844.3 | 2,718,940.0 | 53,079,497.2 | 20,595,896.4 |
| CARTERA VIGENTE | 6,460,470.7 | 33,047,245.4 | 122,592,511.3 | 75,225,196.0 | 6,851,098.1 | 2,690,965.4 | 21,877,085.1 | 21,445,869.5 | 15,341,841.2 | 33,824,456.1 | 2,577,637.8 | 52,285,701.3 | 19,848,939.9 |
| CARTERA VENCIDA | 137,383.2 | 314,280.1 | 436,534.8 | 239,208.1 | 17,998.0 | 25,186.4 | 74,743.1 | 73,694.5 | 66,906.1 | 173,759.6 | 8,316.5 | 457,247.6 | 314,373.4 |
| CARTERA EN EJECUCION | 8,887.6 | 261,861.1 | 219,651.0 | 79,081.5 | 113,395.2 | 62,071.4 | 193,345.3 | 21,299.3 | 391,764.6 | 119,600.1 | 24,642.8 | 99,098.5 | |
| Cartera reprogramada o reestructurada vigente | 616,114.7 | 68,133.9 | 10,769.6 | 5,070.0 | 1,035.0 | 1,580.6 | 1,390,969.0 | 749,448.8 | 155,317.7 | 172,035.5 | |||
| Cartera reprogramada o reestructurada vencida | 39,017.8 | 486.8 | 2,000.0 | 8,773.3 | 97,959.2 | 5,653.6 | 22,553.5 | ||||||
| Cartera reprogramada o reestructurada en ejecución | 45,453.9 | 1,129.6 | 2,233.9 | 12,693.6 | 28,816.5 | 16,114.6 | |||||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 119,507.2 | 618,888.0 | 2,304,959.7 | 1,015,179.0 | 116,809.2 | 39,699.9 | 789,076.6 | 1,038,987.8 | 212,648.2 | 679,079.7 | 24,904.7 | 852,960.7 | 626,832.5 |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -169,950.3 | -1,401,995.2 | -2,405,315.8 | -3,650,366.3 | -395,334.9 | -110,520.9 | -668,977.4 | -345,803.2 | -822,512.4 | -652,573.9 | -52,890.2 | -541,055.3 | -487,937.1 |
| OTRAS CUENTAS POR COBRAR | 242,444.0 | 547,548.4 | 480,112.8 | 199,149.9 | 75,266.9 | 40,911.0 | 647,688.0 | 191,257.3 | 122,670.6 | 387,359.7 | 74,070.3 | 532,515.1 | 220,643.2 |
| BIENES REALIZABLES | 4.1 | 0.1 | 0.7 | 7.8 | 5,627.3 | 3,270.2 | |||||||
| INVERSIONES PERMANENTES | 248,573.4 | 1,484,902.6 | 3,864,063.7 | 50,211.6 | 36,515.8 | 3,500.0 | 441,481.3 | 8,900.0 | 4,892.6 | 112,745.6 | 1,600.0 | 49,577.3 | 7,614.2 |
| BIENES DE USO | 157,766.2 | 1,345,178.5 | 5,117,267.2 | 1,991,295.0 | 269,579.7 | 191,112.5 | 947,334.4 | 412,529.9 | 485,341.6 | 860,042.9 | 175,597.7 | 1,211,740.5 | 813,083.4 |
| OTROS ACTIVOS | 29,529.7 | 114,488.8 | 1,213,536.9 | 205,278.6 | 15,978.1 | 35,073.5 | 146,901.3 | 120,617.5 | 117,250.6 | 144,692.3 | 119,239.9 | 285,854.5 | 201,917.1 |
| TOTAL ACTIVO | 9,616,623.0 | 38,313,317.4 | 146,109,307.8 | 81,321,712.7 | 7,200,463.2 | 3,271,982.6 | 26,219,114.3 | 24,435,088.9 | 17,731,496.7 | 39,930,159.0 | 3,269,047.0 | 61,604,590.8 | 22,829,574.4 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | 5,828.7 | ||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 6,106,546.6 | 26,542,310.8 | 111,154,348.8 | 38,467,684.1 | 5,032,032.5 | 701,053.1 | 19,797,616.0 | 17,767,644.4 | 13,051,627.8 | 32,482,652.8 | 2,360,225.3 | 46,776,777.9 | 15,630,893.2 |
| OTRAS CUENTAS POR PAGAR | 1,476,914.0 | 1,357,703.4 | 4,636,765.2 | 2,410,002.2 | 540,483.0 | 141,331.1 | 1,738,127.5 | 923,253.1 | 369,473.2 | 952,333.5 | 97,678.4 | 2,345,311.4 | 3,571,775.7 |
| PREVISIONES | 79,119.6 | 2,685,403.6 | 962,187.9 | 331,877.8 | 270,308.5 | 264,457.1 | 61,460.6 | 1,874,675.9 | 461.8 | ||||
| VALORES EN CIRCULACION | 3,819,395.6 | ||||||||||||
| OBLIGACIONES SUBORDINADAS | 75,351.0 | 12,654.5 | 61,669.0 | 551,207.9 | 399,068.0 | 175,430.3 | 1,215,558.1 | ||||||
| TOTAL PASIVO | 7,737,931.2 | 31,732,064.3 | 118,476,517.6 | 41,901,543.3 | 6,123,723.4 | 842,384.2 | 22,272,518.0 | 18,961,206.0 | 13,685,558.1 | 33,610,416.6 | 2,519,364.2 | 50,996,765.1 | 20,418,688.8 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 2,718,036.3 | 840,905.0 | 2,478,134.2 | 2,163,150.3 | 5,090,033.1 | 465,357.0 | 3,723,445.3 | ||||||
| APORTES NO CAPITALIZADOS | 2,343,069.9 | 1,563,302.5 | 2,735,818.0 | 5,714,296.6 | 0.0 | 2,330,865.2 | 192,384.7 | 3,310,078.4 | 108,693.9 | 28,957.0 | 8,591,052.6 | 135,275.2 | |
| AJUSTES AL PATRIMONIO | |||||||||||||
| RESERVAS | 1,518,471.4 | 21,537,017.6 | 27,976,882.9 | 85,837.7 | 966,059.0 | 487,442.2 | 1,867,358.9 | 564,363.0 | 224,459.8 | 279,086.5 | |||
| RESULTADOS ACUMULADOS | -464,378.2 | 781,442.9 | 3,359,954.6 | 5,728,990.0 | 149,997.2 | 98,733.2 | 310,018.4 | 1,676,362.2 | -93,264.6 | 665,346.3 | 30,909.0 | 1,737,686.7 | -1,447,834.8 |
| TOTAL PATRIMONIO | 1,878,691.7 | 6,581,253.0 | 27,632,790.3 | 39,420,169.5 | 1,076,739.8 | 2,429,598.4 | 3,946,596.3 | 5,473,882.9 | 4,045,938.5 | 6,319,742.3 | 749,682.8 | 10,607,825.7 | 2,410,885.7 |
| TOTAL DEL PASIVO Y PATRIMONIO | 9,616,622.9 | 38,313,317.4 | 146,109,307.9 | 81,321,712.7 | 7,200,463.2 | 3,271,982.6 | 26,219,114.3 | 24,435,088.9 | 17,731,496.7 | 39,930,159.0 | 3,269,047.0 | 61,604,590.8 | 22,829,574.4 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 1,709,357.7 | 5,833,574.5 | 29,712,467.8 | 16,197,721.8 | 1,876,280.4 | 525,325.6 | 3,836,926.8 | 5,511,784.9 | 3,707,443.7 | 6,023,137.5 | 500,886.0 | 17,773,529.7 | 3,969,320.6 |
| GASTOS FINANCIEROS | -362,040.1 | -1,648,413.4 | -6,071,378.3 | -1,978,274.3 | -466,927.6 | -26,850.3 | -996,761.0 | -1,044,049.0 | -1,071,054.0 | -1,491,787.0 | -85,229.6 | -2,984,391.1 | -1,479,223.2 |
| RESULTADO FINACIERO BRUTO | 1,347,317.5 | 4,185,161.2 | 23,641,089.5 | 14,219,447.5 | 1,409,352.8 | 498,475.4 | 2,840,165.8 | 4,467,735.9 | 2,636,389.8 | 4,531,350.5 | 415,656.4 | 14,789,138.6 | 2,490,097.4 |
| OTROS INGRESOS OPERATIVOS | 358,676.5 | 442,214.0 | 270,703.4 | 310,502.9 | 765,733.7 | 6,881.1 | 355,376.2 | 201,080.2 | 697,657.2 | 306,533.7 | 67,485.1 | 321,132.4 | 612,942.1 |
| OTROS GASTOS OPERATIVOS | -69,193.9 | -345,493.7 | -845,894.7 | -46,135.2 | -40,264.6 | -151,927.0 | -36,027.3 | -71,365.1 | -17,165.5 | -2,128,541.5 | -70,782.1 | ||
| RESULTADO DE OPERACION BRUTO | 1,636,800.2 | 4,281,881.5 | 23,065,898.1 | 14,483,815.3 | 2,175,086.5 | 505,356.5 | 3,155,277.3 | 4,516,889.1 | 3,298,019.7 | 4,766,519.0 | 465,976.0 | 12,981,729.6 | 3,032,257.3 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 313,062.7 | 2,707,906.2 | 2,181,418.9 | 175,179.6 | 34,803.9 | 20,521.6 | 681,025.3 | 891,471.8 | 1,416,516.7 | 818,472.9 | 38,419.0 | 630,053.8 | 437,887.1 |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -234,632.5 | -3,536,074.6 | -3,881,178.6 | -1,507,229.0 | -140,202.9 | -30,686.9 | -892,520.4 | -1,031,528.5 | -1,931,197.3 | -1,155,850.6 | -57,666.6 | -1,184,669.2 | -692,385.2 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 1,715,230.4 | 3,453,713.0 | 21,366,138.5 | 13,151,765.9 | 2,069,687.6 | 495,191.2 | 2,943,782.2 | 4,376,832.4 | 2,783,339.0 | 4,429,141.3 | 446,728.4 | 12,427,114.2 | 2,777,759.3 |
| GASTOS DE ADMINISTRACION | -2,075,362.3 | -2,800,354.9 | -18,126,603.8 | -7,414,007.7 | -1,919,798.1 | -449,240.7 | -2,650,873.9 | -3,484,644.8 | -2,975,433.7 | -3,757,973.4 | -407,376.4 | -10,328,758.7 | -2,701,087.6 |
| RESULTADO DE OPERACION NETO | -360,131.8 | 653,358.1 | 3,239,534.7 | 5,737,758.2 | 149,889.5 | 45,950.4 | 292,908.3 | 892,187.6 | -192,094.7 | 671,167.9 | 39,352.0 | 2,098,355.5 | 76,671.7 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 0.7 | 62,108.3 | 2,281.3 | 107.7 | 1,944.1 | 17,004.4 | -21,655.0 | -1,036.7 | |||||
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 708.2 | -113.2 | -12.9 | -219.3 | -917.9 | ||||||||
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -359,423.0 | 653,358.1 | 3,301,529.8 | 5,740,026.6 | 149,997.2 | 47,675.2 | 292,908.3 | 908,274.1 | -192,094.7 | 649,512.8 | 39,352.0 | 2,097,318.8 | 76,671.7 |
| INGRESOS EXTRAORDINARIOS | 5,915.6 | 170.0 | 69,312.9 | 580.6 | 1,820.1 | 24,595.6 | 19,109.7 | 51.0 | |||||
| GASTOS EXTRAORDINARIOS | -51,363.8 | -1,670.0 | |||||||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | -353,507.4 | 653,528.1 | 3,319,479.0 | 5,740,026.6 | 149,997.2 | 47,675.2 | 293,489.0 | 910,094.2 | -192,094.7 | 674,108.5 | 39,352.0 | 2,114,758.6 | 76,722.7 |
| INGRESOS DE GESTIONES ANTERIORES | 108,618.3 | 180,699.0 | 45,092.9 | 36,777.7 | 16,540.5 | -192.6 | 108,121.6 | 0.0 | 374.8 | 1,312.9 | 38,447.7 | ||
| GASTOS DE GESTIONES ANTERIORES | -138,549.7 | -53,074.0 | -4,617.1 | -47,814.9 | -11.0 | -23.3 | -9,291.4 | -8,762.1 | -8,817.7 | -14,546.6 | -11,258.8 | ||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | -383,438.8 | 781,153.1 | 3,359,954.7 | 5,728,989.4 | 149,997.2 | 47,675.2 | 310,018.4 | 909,878.3 | -93,264.6 | 665,346.3 | 30,909.0 | 2,101,524.9 | 103,911.6 |
| ABONOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | 0.6 | ||||||||||||
| RESULTADO ANTES DE IMPUESTOS | -383,438.8 | 781,153.1 | 3,359,954.7 | 5,728,990.0 | 149,997.2 | 47,675.2 | 310,018.4 | 909,878.3 | -93,264.6 | 665,346.3 | 30,909.0 | 2,101,524.9 | 103,911.6 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | -363,838.2 | ||||||||||||
| RESULTADO NETO DE LA GESTION | -383,438.8 | 781,153.1 | 3,359,954.7 | 5,728,990.0 | 149,997.2 | 47,675.2 | 310,018.4 | 909,878.3 | -93,264.6 | 665,346.3 | 30,909.0 | 1,737,686.7 | 103,911.6 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||
| CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.2 | ||||||||||||
| INSTITUCIONES FINANCIERAS DE DESARROLLO (IFDs) AUTOREGULADAS (1) | |||||||||||||
| ESTADOS FINANCIEROS A DICIEMBRE DE 2013 POR IFDs | |||||||||||||
| (En Dólares) | |||||||||||||
| ESTADO DE SITUACIÓN PATRIMONIAL | ANED | CIDRE | CRECER | DIACONIA | EMPRENDER | FONCRESOL | FONDECO | FUBODE | FUNBODEM | IDEPRO | IMPRO | PROMUJER | SARTAWI |
| ACTIVO | |||||||||||||
| DISPONIBILIDADES | 380,647.9 | 1,824,126.5 | 5,007,526.9 | 3,863,671.9 | 344,966.1 | 332,307.9 | 1,799,208.7 | 3,357,095.6 | 294,287.6 | 2,358,482.7 | 76,008.0 | 7,301,606.8 | 2,426,191.7 |
| INVERSIONES TEMPORARIAS | 162,840.4 | 61,953.3 | 7,284,300.0 | 3,210.9 | 170,899.5 | 11,685.1 | 6,807.4 | 14,590.7 | 3,451.1 | 855,117.9 | 416,235.5 | 1,550,528.5 | 3,644.6 |
| CARTERA | 6,578,645.2 | 47,230,257.8 | 161,463,968.4 | 94,396,205.4 | 7,950,342.9 | 2,668,282.8 | 29,382,771.9 | 25,348,862.9 | 14,195,708.7 | 46,983,814.3 | 3,126,532.0 | 57,419,514.9 | 29,964,762.3 |
| CARTERA VIGENTE | 6,428,478.9 | 46,303,270.0 | 160,894,846.7 | 97,335,210.8 | 7,988,106.2 | 2,648,861.1 | 28,721,195.4 | 24,965,356.7 | 13,286,092.2 | 45,399,739.9 | 2,981,588.0 | 57,653,468.1 | 28,868,043.6 |
| CARTERA VENCIDA | 318,133.7 | 526,630.3 | 774,930.2 | 446,056.4 | 64,342.3 | 48,703.4 | 74,426.4 | 150,150.8 | 131,258.5 | 251,576.8 | 18,551.2 | 844,107.8 | 347,847.7 |
| CARTERA EN EJECUCION | 8,000.0 | 184,752.9 | 394,942.3 | 75,863.4 | 119,448.9 | 94,905.3 | 383,156.9 | 16,435.2 | 285,564.8 | 136,482.6 | 71,374.5 | 103,871.0 | |
| Cartera reprogramada o reestructurada vigente | 707,063.4 | 139,570.6 | 11,777.2 | 22,014.2 | 5,878.5 | 858,380.8 | 1,001,270.2 | 148,096.3 | 306,101.7 | ||||
| Cartera reprogramada o reestructurada vencida | 64,969.0 | 10,210.9 | 3,903.8 | 6,309.5 | 59,506.2 | 5,671.7 | 24,560.7 | ||||||
| Cartera reprogramada o reestructurada en ejecución | 17,353.7 | 4,233.9 | 5,235.5 | 86,523.8 | 38,920.4 | 189.2 | |||||||
| PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 107,735.4 | 998,001.7 | 2,953,793.1 | 1,231,696.7 | 199,696.2 | 42,947.4 | 1,117,549.6 | 538,879.6 | 278,787.8 | 845,870.6 | 26,482.8 | 912,672.0 | 902,994.7 |
| (PREVISION PARA INCOBRABILIDAD DE CARTERA) | -283,702.8 | -1,571,783.2 | -3,704,325.3 | -4,708,303.0 | -443,264.9 | -177,246.8 | -918,792.0 | -321,959.4 | -737,208.6 | -749,552.3 | -53,858.1 | -2,062,107.5 | -588,846.4 |
| OTRAS CUENTAS POR COBRAR | 230,885.6 | 336,119.5 | 1,356,723.1 | 767,810.5 | 138,334.7 | 19,516.7 | 297,731.6 | 68,236.7 | 139,507.7 | 530,196.9 | 69,040.9 | 1,100,433.1 | 329,275.7 |
| BIENES REALIZABLES | 2.8 | 0.7 | 2,004.2 | ||||||||||
| INVERSIONES PERMANENTES | 109,087.1 | 1,312,759.2 | 3,332,542.4 | 50,211.6 | 37,500.3 | 1,400.0 | 171,083.6 | 10,150.0 | 4,910.1 | 40,095.0 | 1,600.0 | 49,577.3 | 138,867.8 |
| BIENES DE USO | 157,215.1 | 1,269,825.3 | 5,705,207.6 | 2,317,084.6 | 532,362.0 | 185,685.4 | 1,357,197.3 | 461,696.4 | 395,753.5 | 925,182.7 | 200,963.9 | 1,608,860.8 | 928,814.2 |
| OTROS ACTIVOS | 18,215.0 | 233,175.0 | 1,746,652.7 | 517,056.3 | 42,351.2 | 46,664.4 | 47,229.1 | 198,944.7 | 91,633.2 | 185,156.2 | 60,359.0 | 155,389.1 | 76,395.9 |
| TOTAL ACTIVO | 7,637,539.1 | 52,268,216.6 | 185,896,921.1 | 101,915,252.1 | 9,216,756.7 | 3,265,542.3 | 33,064,033.8 | 29,459,577.1 | 15,125,252.0 | 51,878,045.8 | 3,950,739.3 | 69,185,910.5 | 33,867,952.3 |
| PASIVO | |||||||||||||
| OBLIGACIONES CON EL PUBLICO | 4,375.5 | ||||||||||||
| OBLIGACIONES CON INSTITUCIONES FISCALES | |||||||||||||
| OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 4,615,289.0 | 37,950,432.9 | 146,653,625.8 | 51,014,391.1 | 7,110,908.8 | 704,040.2 | 26,433,318.0 | 21,425,097.6 | 10,935,590.7 | 43,729,393.1 | 3,029,225.5 | 52,549,227.5 | 26,539,374.0 |
| OTRAS CUENTAS POR PAGAR | 927,379.9 | 1,790,100.6 | 6,748,368.4 | 4,600,074.8 | 358,284.8 | 178,069.3 | 1,723,339.9 | 915,079.4 | 337,967.7 | 958,368.3 | 81,600.7 | 3,159,747.8 | 1,787,034.4 |
| PREVISIONES | 66,805.3 | 3,092,107.0 | 2,399,031.0 | 371,310.4 | 633,208.8 | 40,593.9 | 63,477.4 | 1,044,125.4 | 3,204.7 | ||||
| VALORES EN CIRCULACION | 2,933,400.9 | ||||||||||||
| OBLIGACIONES SUBORDINADAS | 75,067.0 | 2,003,666.7 | 107,361.1 | 539,102.1 | 399,068.0 | 154,393.0 | 1,006,540.0 | ||||||
| TOTAL PASIVO | 5,684,541.2 | 44,677,601.1 | 156,494,101.2 | 58,120,858.0 | 8,008,295.7 | 882,109.5 | 28,931,411.9 | 22,973,385.8 | 11,314,152.2 | 44,842,154.4 | 3,174,303.6 | 56,753,100.8 | 29,336,153.2 |
| PATRIMONIO | |||||||||||||
| CAPITAL SOCIAL | 2,718,036.3 | 975,902.5 | 2,741,649.8 | 2,163,150.3 | 5,090,033.1 | 465,757.9 | 3,728,577.7 | ||||||
| APORTES NO CAPITALIZADOS | 2,373,906.8 | 1,563,302.5 | 2,742,730.3 | 5,714,296.6 | 2,328,566.7 | 192,384.7 | 4,297,664.7 | 108,693.9 | 28,556.1 | 8,591,052.6 | 2,135,275.2 | ||
| AJUSTES AL PATRIMONIO | |||||||||||||
| RESERVAS | 2,299,624.5 | 24,896,972.2 | 33,705,872.9 | 100,837.4 | 966,059.0 | 1,325,623.3 | 1,774,094.3 | 1,229,709.3 | 255,368.7 | 2,016,773.1 | 10,391.2 | ||
| RESULTADOS ACUMULADOS | -420,908.8 | 1,009,652.3 | 1,763,117.3 | 4,374,224.6 | 131,721.1 | 54,866.1 | 232,528.4 | 862,903.3 | -234,838.8 | 716,149.1 | 26,753.0 | 1,824,984.0 | -1,342,445.0 |
| TOTAL PATRIMONIO | 1,952,997.9 | 7,590,615.5 | 29,402,819.8 | 43,794,394.0 | 1,208,460.9 | 2,383,432.8 | 4,132,621.9 | 6,486,191.3 | 3,811,099.7 | 7,035,891.5 | 776,435.7 | 12,432,809.7 | 4,531,799.2 |
| TOTAL DEL PASIVO Y PATRIMONIO | 7,637,539.1 | 52,268,216.6 | 185,896,921.1 | 101,915,252.1 | 9,216,756.7 | 3,265,542.3 | 33,064,033.8 | 29,459,577.1 | 15,125,252.0 | 51,878,045.9 | 3,950,739.3 | 69,185,910.5 | 33,867,952.4 |
| ESTADO DE GANANCIAS Y PERDIDAS | |||||||||||||
| INGRESOS FINANCIEROS | 1,675,417.9 | 7,907,176.4 | 36,438,170.0 | 19,735,018.3 | 2,337,238.5 | 529,628.0 | 4,817,172.9 | 7,030,506.6 | 3,218,152.7 | 8,109,565.9 | 558,623.2 | 20,248,361.9 | 5,526,716.1 |
| GASTOS FINANCIEROS | -309,376.8 | -2,233,199.7 | -8,423,929.8 | -3,121,454.0 | -591,235.3 | -27,257.2 | -1,401,625.9 | -1,353,015.0 | -919,106.0 | -2,367,430.5 | -104,066.7 | -3,251,467.8 | -2,243,943.0 |
| RESULTADO FINACIERO BRUTO | 1,366,041.1 | 5,673,976.7 | 28,014,240.2 | 16,613,564.3 | 1,746,003.2 | 502,370.8 | 3,415,547.1 | 5,677,491.6 | 2,299,046.7 | 5,742,135.4 | 454,556.5 | 16,996,894.1 | 3,282,773.1 |
| OTROS INGRESOS OPERATIVOS | 338,385.1 | 812,715.2 | 448,491.9 | 176,833.7 | 781,805.0 | 1,377.0 | 360,852.6 | 224,357.7 | 498,245.7 | 296,586.6 | 81,407.3 | 217,565.9 | 774,327.5 |
| OTROS GASTOS OPERATIVOS | -78,699.1 | -493,614.5 | -1,221,500.4 | -13,864.0 | -2,100.0 | -36,893.0 | -49,153.9 | -67,022.7 | -26,659.5 | -20,199.8 | -1,888,275.9 | -84,067.7 | |
| RESULTADO DE OPERACION BRUTO | 1,625,727.0 | 5,993,077.4 | 27,241,231.7 | 16,776,534.0 | 2,527,808.2 | 501,647.9 | 3,739,506.6 | 5,852,695.4 | 2,730,269.7 | 6,012,062.5 | 515,764.0 | 15,326,184.0 | 3,973,032.8 |
| RECUPERACION DE ACTIVOS FINANCIEROS | 332,494.0 | 2,663,919.1 | 5,201,044.6 | 1,292,623.8 | 43,812.3 | 214,890.0 | 705,392.7 | 657,991.2 | 1,244,840.9 | 1,306,076.5 | 22,816.1 | 1,429,717.4 | 479,389.7 |
| CARGOS POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS | -341,511.5 | -3,315,287.1 | -7,774,278.1 | -3,740,734.7 | -165,528.1 | -287,588.1 | -1,231,342.8 | -1,083,605.7 | -1,549,450.3 | -1,600,200.6 | -66,507.2 | -2,479,339.0 | -766,704.5 |
| RESULTADO DE OPERACION DESPUES DE INCOBRABLES | 1,616,709.5 | 5,341,709.4 | 24,667,998.2 | 14,328,423.0 | 2,406,092.4 | 428,949.8 | 3,213,556.5 | 5,427,080.9 | 2,425,660.4 | 5,717,938.4 | 472,072.9 | 14,276,562.5 | 3,685,718.0 |
| GASTOS DE ADMINISTRACION | -1,992,014.0 | -4,323,867.2 | -22,685,553.9 | -8,890,847.3 | -2,274,595.4 | -475,265.2 | -3,059,353.1 | -4,564,575.1 | -2,645,467.5 | -4,989,372.5 | -444,678.9 | -11,945,737.5 | -3,566,132.4 |
| RESULTADO DE OPERACION NETO | -375,304.5 | 1,017,842.2 | 1,982,444.3 | 5,437,575.7 | 131,497.0 | -46,315.5 | 154,203.4 | 862,505.8 | -219,807.2 | 728,565.9 | 27,393.9 | 2,330,825.0 | 119,585.6 |
| ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 2,020.4 | 227,359.0 | 12,213.7 | 224.1 | 2,647.0 | 12.6 | -13,124.7 | -127.5 | |||||
| CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -9,761.6 | 0.0 | -198.6 | -3.1 | -8.9 | ||||||||
| RESULTADO DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -373,284.1 | 1,017,842.2 | 2,200,041.7 | 5,449,789.4 | 131,721.1 | -43,867.1 | 154,203.4 | 862,518.4 | -219,807.2 | 715,438.0 | 27,393.9 | 2,330,688.6 | 119,585.6 |
| INGRESOS EXTRAORDINARIOS | 115,286.8 | 2,832.2 | 2,582.5 | 525.7 | 711.1 | 37,955.2 | 1,783.4 | ||||||
| GASTOS EXTRAORDINARIOS | -132,172.0 | -13,230.2 | -5,969.8 | ||||||||||
| RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES | -257,997.3 | 885,670.1 | 2,189,643.7 | 5,449,789.4 | 131,721.1 | -43,867.1 | 156,785.9 | 863,044.1 | -219,807.2 | 716,149.1 | 27,393.9 | 2,362,674.0 | 121,369.0 |
| INGRESOS DE GESTIONES ANTERIORES | 525,106.7 | 130,607.3 | 35,722.9 | 53,045.9 | 31,119.1 | -120.4 | 32,939.4 | 9,946.9 | |||||
| GASTOS DE GESTIONES ANTERIORES | -223,640.1 | -6,915.0 | -42,387.4 | -11,963.9 | -1,879.4 | -20.3 | -15,031.6 | -641.0 | -12,280.0 | -15,535.4 | |||
| RESULTADO ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION | 43,469.3 | 1,009,362.5 | 2,182,979.2 | 5,490,871.4 | 131,721.1 | -43,867.1 | 186,025.6 | 862,903.3 | -234,838.8 | 716,149.1 | 26,753.0 | 2,383,333.4 | 115,780.6 |
| ABONOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| CARGOS POR AJUSTE POR INFLACIÓN | |||||||||||||
| RESULTADO ANTES DE IMPUESTOS | 43,469.3 | 1,009,362.5 | 2,182,979.2 | 5,490,871.4 | 131,721.1 | -43,867.1 | 186,025.6 | 862,903.3 | -234,838.8 | 716,149.1 | 26,753.0 | 2,383,333.4 | 115,780.6 |
| IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | -419,861.8 | -1,116,646.8 | -558,349.4 | ||||||||||
| RESULTADO NETO DE LA GESTION | 43,469.3 | 1,009,362.5 | 1,763,117.4 | 4,374,224.6 | 131,721.1 | -43,867.1 | 186,025.6 | 862,903.3 | -234,838.8 | 716,149.1 | 26,753.0 | 1,824,984.0 | 115,780.6 |
| FUENTE: Asociación de Instituciones Financieras de Desarrollo (FINRURAL) | |||||||||||||
| (1) Los datos corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. | |||||||||||||