CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
(En Miles de Dólares) (1998) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
BSC |
BBA |
BNB |
BUN |
BME |
BIS |
BLP |
BCR |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
|
TOTAL |
SISTEMA |
|
ACTIVO |
1,357,832.88 |
269,638.19 |
618,861.52 |
576,955.34 |
591,198.31 |
587,853.62 |
52,127.41 |
639,735.54 |
166,180.97 |
328,096.84 |
90,794.85 |
23,034.20 |
40,613.07 |
327,955.37 |
15,674.33 |
5,686,552.44 |
DISPONIBILIDADES |
68,140.49 |
10,436.01 |
27,239.27 |
40,835.06 |
28,989.61 |
29,355.68 |
|
40,642.08 |
6,459.27 |
21,200.57 |
3,815.83 |
1,951.91 |
1,099.22 |
19,761.90 |
729.54 |
300,656.44 |
INVERSIONES
TEMPORARIAS |
278,493.25 |
20,557.27 |
54,874.49 |
40,439.64 |
68,973.94 |
37,412.68 |
|
46,315.81 |
11,821.40 |
19,360.69 |
7,295.08 |
4,522.75 |
3,130.71 |
26,018.91 |
4,328.14 |
623,544.75 |
CARTERA |
948,925.57 |
204,932.13 |
475,329.37 |
458,766.46 |
424,659.08 |
456,647.10 |
|
456,619.67 |
140,537.33 |
268,494.40 |
71,308.82 |
12,446.15 |
32,102.13 |
227,312.43 |
10,443.23 |
4,188,523.86 |
CARTERA
VIGENTE |
928,258.83 |
188,257.03 |
450,912.55 |
438,550.36 |
410,058.37 |
443,116.49 |
|
436,840.32 |
135,349.35 |
260,325.97 |
70,720.94 |
12,012.66 |
29,423.68 |
209,651.87 |
10,132.14 |
4,023,610.55 |
CARTERA
VENCIDA |
9,582.21 |
5,380.65 |
9,502.82 |
9,050.52 |
1,909.22 |
5,523.88 |
|
5,525.22 |
498.86 |
1,906.44 |
1,579.66 |
24.49 |
623.58 |
19,006.09 |
37.49 |
70,151.13 |
CARTERA
EN EJECUCION |
33,496.48 |
16,659.10 |
10,830.23 |
5,477.53 |
11,103.00 |
8,934.90 |
|
19,711.70 |
1,300.92 |
3,532.22 |
1,767.44 |
290.49 |
1,687.41 |
9,118.33 |
67.41 |
123,977.18 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
17,613.94 |
3,663.36 |
10,279.34 |
9,177.32 |
9,138.95 |
11,251.49 |
|
7,451.05 |
4,055.99 |
5,378.23 |
946.36 |
230.05 |
613.98 |
3,200.00 |
292.34 |
83,292.42 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-40,025.88 |
-9,028.01 |
-6,195.58 |
-3,489.27 |
-7,550.46 |
-12,179.67 |
|
-12,908.62 |
-667.80 |
-2,648.47 |
-3,705.58 |
-111.54 |
-246.53 |
-13,663.86 |
-86.15 |
-112,507.43 |
OTRAS
CUENTAS POR COBRAR |
5,793.34 |
1,738.58 |
3,268.27 |
7,440.53 |
7,508.55 |
5,870.89 |
|
22,448.75 |
978.92 |
2,981.14 |
1,484.18 |
40.02 |
14.28 |
1,702.73 |
69.75 |
61,339.93 |
BIENES
REALIZABLES |
10,334.58 |
12,413.40 |
7,757.23 |
6,441.04 |
3,130.07 |
13,597.82 |
|
7,273.76 |
130.21 |
893.24 |
|
|
10.61 |
4,918.17 |
0.00 |
66,900.14 |
INVERSIONES
PERMANENTES |
13,089.19 |
4,027.77 |
32,754.61 |
8,090.17 |
34,851.97 |
26,878.73 |
|
10,683.14 |
2,732.19 |
769.12 |
131.38 |
3,709.14 |
2,483.75 |
39,953.30 |
6.80 |
180,161.24 |
BIENES
DE USO |
25,949.90 |
13,553.25 |
14,759.55 |
10,807.69 |
17,017.02 |
15,938.58 |
|
19,446.83 |
2,657.00 |
12,319.33 |
6,060.70 |
301.87 |
1,064.03 |
6,796.02 |
80.76 |
146,752.52 |
OTROS
ACTIVOS |
7,106.56 |
1,979.78 |
2,878.74 |
4,134.76 |
6,068.07 |
2,152.16 |
52,127.41 |
36,305.51 |
864.65 |
2,078.35 |
698.85 |
62.36 |
708.34 |
1,491.92 |
16.11 |
118,673.57 |
PASIVO |
1,267,048.85 |
253,235.29 |
569,927.38 |
528,721.80 |
539,949.61 |
518,812.73 |
37,819.43 |
606,654.44 |
153,169.74 |
300,184.80 |
77,424.21 |
14,464.40 |
32,809.64 |
292,404.41 |
12,027.59 |
5,204,654.31 |
OBLIGACIONES
CON EL PUBLICO |
767,275.74 |
188,317.98 |
441,467.41 |
360,466.73 |
419,940.96 |
320,056.05 |
|
399,124.57 |
113,193.44 |
243,498.72 |
56,109.06 |
8,719.36 |
21,679.90 |
184,842.23 |
8,858.33 |
3,533,550.46 |
Obligaciones
con el publico a la vista |
169,528.60 |
40,192.99 |
92,168.87 |
70,743.43 |
111,265.06 |
76,447.13 |
|
72,331.17 |
8,761.92 |
37,392.41 |
110.53 |
3,355.98 |
2,507.74 |
56,434.77 |
705.19 |
741,945.78 |
Obligaciones
con el publico por cuentas de ahorros |
151,322.87 |
29,715.75 |
83,986.64 |
47,468.13 |
96,261.24 |
44,925.93 |
|
95,373.07 |
15,316.12 |
36,003.13 |
8,465.21 |
937.88 |
1,865.44 |
12,825.53 |
899.85 |
625,366.79 |
Obligaciones
con el publico a plazo |
434,644.53 |
115,152.12 |
257,892.49 |
218,564.42 |
202,288.79 |
191,627.29 |
|
224,646.49 |
85,461.57 |
163,088.12 |
45,718.74 |
4,327.03 |
16,966.47 |
111,999.88 |
7,039.71 |
2,079,417.65 |
Obligaciones
con el publico restringidas |
2,797.80 |
457.05 |
641.00 |
16,904.05 |
3,109.25 |
139.01 |
|
422.18 |
141.48 |
1,441.43 |
|
32.70 |
22.38 |
126.37 |
3.12 |
26,237.81 |
Cargos
devengados por pagar obligaciones con el publico |
8,981.94 |
2,800.07 |
6,778.41 |
6,786.69 |
7,016.62 |
6,916.69 |
|
6,351.66 |
3,512.37 |
5,573.64 |
1,814.58 |
65.76 |
317.88 |
3,455.68 |
210.45 |
60,582.43 |
OBLIGACIONES
CON INSTITUCIONES FISCALES |
357.46 |
3,677.37 |
3,887.60 |
2,118.14 |
447.47 |
88.47 |
|
121.83 |
0.42 |
58.09 |
|
|
|
20.90 |
|
10,777.76 |
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
457,510.28 |
34,436.45 |
105,866.88 |
150,026.75 |
100,099.99 |
176,319.03 |
|
112,036.35 |
38,396.90 |
46,861.86 |
15,779.44 |
5,261.36 |
10,432.89 |
99,613.41 |
2,925.38 |
1,355,566.97 |
OTRAS
CUENTAS POR PAGAR |
29,506.20 |
12,049.80 |
7,028.76 |
12,102.81 |
12,270.02 |
14,724.39 |
37,819.43 |
82,657.97 |
1,578.98 |
4,516.66 |
2,522.21 |
483.68 |
696.85 |
7,090.46 |
243.89 |
225,292.10 |
PREVISIONES |
191.72 |
|
181.35 |
123.26 |
1.51 |
124.79 |
|
416.84 |
|
164.96 |
|
|
|
837.41 |
0.00 |
2,041.84 |
TITULOS
VALORES EN CIRCULACION |
7,131.49 |
3,353.80 |
2,001.45 |
|
|
|
|
|
|
|
3,013.50 |
|
|
|
|
15,500.24 |
OBLIGACIONES
SUBORDINADAS |
5,075.96 |
11,399.88 |
9,493.93 |
3,884.11 |
7,189.67 |
7,500.00 |
|
12,296.88 |
|
5,084.51 |
|
|
|
|
|
61,924.94 |
PATRIMONIO |
90,784.03 |
16,402.91 |
48,934.14 |
48,233.54 |
51,248.70 |
69,040.89 |
14,307.98 |
33,081.10 |
13,011.23 |
27,912.05 |
13,370.64 |
8,569.80 |
7,803.43 |
35,550.96 |
3,646.74 |
481,898.13 |
CAPITAL
SOCIAL |
38,361.70 |
10,774.47 |
33,556.59 |
32,630.28 |
28,972.70 |
50,485.07 |
17,019.53 |
26,099.29 |
7,962.68 |
18,879.43 |
8,418.44 |
7,458.83 |
3,392.92 |
17,660.26 |
3,166.24 |
304,838.43 |
APORTES
NO CAPITALIZADOS |
43,791.86 |
2,861.09 |
1,008.06 |
1,989.36 |
|
|
|
|
3,239.63 |
|
|
|
2,500.00 |
17,130.35 |
|
72,520.34 |
AJUSTES
AL PATRIMONIO |
4,842.42 |
1,938.94 |
5,312.53 |
1,889.16 |
3,105.13 |
2,674.95 |
2,655.18 |
1,392.03 |
402.14 |
957.45 |
1,081.83 |
395.54 |
1,757.06 |
1,452.77 |
-103.53 |
29,753.61 |
RESERVAS |
10,640.89 |
230.50 |
1,847.53 |
1,204.55 |
3,055.78 |
3,435.08 |
1,088.06 |
538.51 |
161.25 |
1,243.77 |
452.13 |
363.07 |
|
216.66 |
28.88 |
24,506.66 |
RESULTADOS
ACUMULADOS |
-6,852.84 |
597.91 |
7,209.43 |
10,520.18 |
16,115.10 |
12,445.79 |
-6,454.80 |
5,051.27 |
1,245.54 |
6,831.39 |
3,418.24 |
352.35 |
153.46 |
-909.07 |
555.15 |
50,279.09 |
Utilidades
(pérdidas) acumuladas |
2,836.88 |
1,536.02 |
|
|
6,048.81 |
|
-3,408.03 |
|
|
|
1.39 |
|
-230.64 |
5,457.39 |
259.94 |
12,501.78 |
Utilidades
(pérdidas) del período o gestión |
-9,689.72 |
-938.11 |
7,209.43 |
10,520.18 |
10,066.29 |
12,445.79 |
-3,046.77 |
5,051.27 |
1,245.52 |
6,831.39 |
3,416.85 |
352.35 |
384.10 |
-6,366.46 |
295.21 |
37,777.32 |
PASIVO Y
PATRIMONIO |
1,357,832.88 |
269,638.19 |
618,861.52 |
576,955.34 |
591,198.31 |
587,853.62 |
52,127.41 |
639,735.54 |
166,180.97 |
328,096.84 |
90,794.85 |
23,034.20 |
40,613.07 |
327,955.37 |
15,674.33 |
5,686,552.44 |
CUENTAS
CONTINGENTES |
187,290.66 |
39,230.93 |
83,920.18 |
72,788.02 |
64,919.27 |
157,153.17 |
|
74,900.79 |
16,295.37 |
26,852.16 |
|
4,137.25 |
22,575.49 |
149,874.88 |
2,494.90 |
902,433.06 |
CARTAS
DE CREDITO |
24,679.30 |
4,895.24 |
12,512.83 |
17,333.31 |
14,364.09 |
21,759.51 |
|
16,867.72 |
5,268.01 |
5,381.49 |
|
2,009.10 |
1,149.90 |
25,701.17 |
975.79 |
152,897.46 |
GARANTIAS
OTORGADAS |
126,746.73 |
21,451.82 |
54,258.80 |
42,261.29 |
32,277.25 |
124,928.05 |
|
36,560.74 |
7,232.76 |
6,193.44 |
|
313.83 |
21,284.54 |
120,149.08 |
1,503.81 |
595,162.13 |
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
LINEAS
DE CREDITO COMPROMETIDAS |
35,864.64 |
12,883.87 |
17,148.55 |
13,193.42 |
18,277.93 |
10,465.61 |
|
21,472.33 |
3,794.61 |
15,277.23 |
|
1,814.32 |
141.05 |
4,003.67 |
15.30 |
154,352.52 |
OTRAS
CONTINGENCIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.96 |
CUENTAS
DE ORDEN DEUDORAS |
2,670,193.65 |
931,206.76 |
1,041,134.78 |
1,208,653.11 |
1,421,594.37 |
1,575,812.14 |
|
2,009,925.35 |
395,873.98 |
619,171.62 |
30,026.23 |
73,743.17 |
124,224.84 |
2,076,986.99 |
30,079.18 |
14,208,626.16 |
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
137,973.06 |
34,772.88 |
66,010.46 |
72,817.48 |
58,896.12 |
62,255.55 |
18,765.20 |
50,759.96 |
17,802.17 |
42,701.95 |
22,601.74 |
2,607.17 |
3,887.99 |
27,867.46 |
1,439.28 |
621,158.49 |
(-)GASTOS
FINANCIEROS |
-74,905.81 |
-19,806.77 |
-34,408.29 |
-35,486.63 |
-34,384.00 |
-31,161.01 |
-10,788.06 |
-25,626.20 |
-10,652.76 |
-22,502.66 |
-6,448.26 |
-801.91 |
-2,362.53 |
-16,594.33 |
-510.65 |
-326,439.86 |
RESULTADO
FINANCIERO BRUTO |
63,067.25 |
14,966.11 |
31,602.16 |
37,330.85 |
24,512.12 |
31,094.54 |
7,977.15 |
25,133.77 |
7,149.41 |
20,199.29 |
16,153.48 |
1,805.26 |
1,525.46 |
11,273.14 |
928.63 |
294,718.62 |
(+)
ABONOS POR AJUSTES POR INFLACION |
62,014.81 |
14,975.43 |
35,547.51 |
26,943.03 |
31,483.63 |
29,759.85 |
8,468.69 |
25,615.90 |
6,728.77 |
16,389.59 |
5,500.45 |
1,027.13 |
2,254.13 |
15,466.82 |
660.17 |
282,835.90 |
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-62,944.86 |
-15,157.81 |
-36,238.76 |
-27,380.45 |
-31,900.75 |
-30,340.78 |
-8,656.09 |
-25,890.45 |
-6,794.45 |
-16,526.35 |
-5,844.42 |
-1,123.19 |
-2,189.46 |
-15,384.04 |
-703.45 |
-287,075.31 |
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
62,137.20 |
14,783.73 |
30,910.90 |
36,893.43 |
24,095.00 |
30,513.62 |
7,789.74 |
24,859.22 |
7,083.73 |
20,062.53 |
15,809.51 |
1,709.20 |
1,590.12 |
11,355.92 |
885.35 |
290,479.21 |
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
4,381.65 |
5,757.30 |
1,387.92 |
4,213.20 |
1,539.40 |
628.72 |
1,060.80 |
81.61 |
79.47 |
806.32 |
23.14 |
|
10.50 |
1,071.46 |
110.96 |
21,152.46 |
(-) CARGOS POR INCOBRABILIDAD |
-40,294.56 |
-4,443.02 |
-4,409.62 |
-12,935.58 |
-2,492.22 |
-5,504.86 |
-3,337.04 |
-4,656.46 |
-604.66 |
-2,293.63 |
-2,417.08 |
-484.48 |
-122.82 |
-6,271.48 |
-163.32 |
-90,430.82 |
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
26,224.29 |
16,098.02 |
27,889.21 |
28,171.05 |
23,142.18 |
25,637.48 |
5,513.51 |
20,284.37 |
6,558.54 |
18,575.22 |
13,415.57 |
1,224.72 |
1,477.80 |
6,155.89 |
832.99 |
221,200.85 |
(+)
OTROS INGRESOS OPERATIVOS |
22,301.98 |
9,359.52 |
9,527.06 |
8,576.32 |
12,115.02 |
10,540.75 |
8,301.42 |
7,593.19 |
873.62 |
3,500.80 |
2,385.74 |
425.43 |
484.29 |
8,445.69 |
584.51 |
105,015.32 |
(-)
OTROS GASTOS OPERATIVOS |
-14,208.25 |
-9,548.85 |
-4,547.53 |
-2,713.85 |
-5,077.59 |
-4,238.25 |
-6,305.96 |
-3,223.89 |
-67.74 |
-1,522.67 |
-32.87 |
-68.25 |
-88.68 |
-4,967.63 |
-281.58 |
-56,893.59 |
RESULTADO
DE OPERACION BRUTO |
34,318.01 |
15,908.69 |
32,868.74 |
34,033.52 |
30,179.61 |
31,939.98 |
7,508.96 |
24,653.66 |
7,364.42 |
20,553.35 |
15,768.44 |
1,581.90 |
1,873.41 |
9,633.96 |
1,135.93 |
269,322.58 |
(-)
GASTOS DE ADMINISTRACIÓN |
-44,305.58 |
-15,277.17 |
-22,987.80 |
-21,311.53 |
-19,752.35 |
-18,069.50 |
-10,368.05 |
-19,374.88 |
-5,618.02 |
-13,721.95 |
-11,504.01 |
-1,161.43 |
-1,305.67 |
-15,692.16 |
-813.82 |
-221,263.92 |
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
-9,987.57 |
631.51 |
9,880.94 |
12,721.99 |
10,427.26 |
13,870.48 |
-2,859.08 |
5,278.78 |
1,746.40 |
6,831.39 |
4,264.43 |
420.47 |
567.74 |
-6,058.20 |
322.11 |
48,058.66 |
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
-2,062.15 |
|
-1,319.80 |
|
|
-458.99 |
|
-847.58 |
-109.30 |
-136.06 |
|
-38.82 |
-4,972.71 |
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
-9,987.57 |
631.51 |
9,880.94 |
10,659.84 |
10,427.26 |
12,550.68 |
-2,859.08 |
5,278.78 |
1,287.41 |
6,831.39 |
3,416.85 |
311.17 |
431.68 |
-6,058.20 |
283.29 |
43,085.95 |
(+/-)
Ingresos (gastos) extraordinarios |
39.00 |
-1,543.67 |
-2,671.51 |
-7.59 |
|
|
126.45 |
9.73 |
|
|
|
0.96 |
|
-157.85 |
1.56 |
-4,202.93 |
(+/-)
Efecto del IUE sobre resultados extraordinarios |
-4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.88 |
RESULTADO
DE LA GESTIÓN |
-9,953.44 |
-912.15 |
7,209.43 |
10,652.25 |
10,427.26 |
12,550.68 |
-2,732.64 |
5,288.51 |
1,287.41 |
6,831.39 |
3,416.85 |
312.13 |
431.68 |
-6,216.05 |
284.84 |
38,878.15 |
(+/-)
Ingresos (gastos) de gestiones anteriores |
263.72 |
-25.96 |
|
-132.07 |
-360.97 |
|
-314.14 |
-237.24 |
-41.89 |
|
|
40.22 |
-47.58 |
-150.41 |
10.37 |
-995.94 |
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
|
|
|
|
|
-104.89 |
|
|
|
|
|
|
|
|
|
-104.89 |
RESULTADO
NETO DEL EJERCICIO |
-9,689.72 |
-938.11 |
7,209.43 |
10,520.18 |
10,066.29 |
12,445.79 |
-3,046.77 |
5,051.27 |
1,245.52 |
6,831.39 |
3,416.85 |
352.35 |
384.10 |
-6,366.46 |
295.21 |
37,777.32 |
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
(En Miles de Dólares) (1999) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNB |
BUN |
BME |
BIS |
BCR |
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
BSC |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
TOTAL |
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,335,725 |
627,997 |
549,455 |
622,753 |
711,324 |
691,525 |
204,941 |
332,740 |
99,205 |
20,269 |
32,808 |
334,806 |
23,940 |
5,587,489 |
|
|
DISPONIBILIDADES |
70,985 |
23,001 |
54,332 |
30,436 |
42,232 |
49,718 |
11,145 |
17,121 |
3,823 |
2,887 |
1,048 |
25,577 |
3,987 |
336,293 |
|
|
INVERSIONES
TEMPORARIAS |
332,440 |
73,044 |
35,776 |
88,939 |
78,962 |
73,689 |
20,459 |
30,319 |
8,109 |
6,123 |
2,853 |
25,019 |
3,116 |
778,848 |
|
|
CARTERA |
873,833 |
482,182 |
417,327 |
438,126 |
538,763 |
486,535 |
162,527 |
262,695 |
77,836 |
8,606 |
24,620 |
201,000 |
12,144 |
3,986,195 |
|
|
CARTERA
VIGENTE |
839,867 |
457,025 |
397,469 |
415,991 |
525,970 |
465,262 |
153,917 |
251,706 |
76,502 |
8,139 |
22,054 |
160,777 |
12,026 |
3,786,706 |
|
|
CARTERA
VENCIDA |
33,719 |
6,623 |
6,421 |
2,265 |
3,109 |
4,950 |
1,623 |
4,110 |
2,735 |
266 |
7 |
45,018 |
521 |
111,367 |
|
|
CARTERA
EN EJECUCION |
42,530 |
19,847 |
12,987 |
20,429 |
12,503 |
21,725 |
3,230 |
7,906 |
3,036 |
427 |
2,591 |
7,617 |
80 |
154,907 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
17,775 |
10,920 |
8,805 |
9,832 |
10,482 |
6,601 |
5,410 |
6,187 |
1,336 |
214 |
620 |
3,389 |
261 |
81,831 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-60,057 |
-12,232 |
-8,355 |
-10,390 |
-13,302 |
-12,003 |
-1,654 |
-7,214 |
-5,773 |
-440 |
-652 |
-15,800 |
-743 |
-148,616 |
|
|
OTRAS
CUENTAS POR COBRAR |
2,636 |
4,535 |
6,510 |
6,713 |
4,890 |
9,915 |
1,721 |
2,922 |
2,014 |
50 |
35 |
21,357 |
93 |
63,390 |
|
|
BIENES
REALIZABLES |
9,072 |
8,360 |
14,952 |
2,231 |
15,776 |
8,238 |
576 |
3,689 |
|
111 |
105 |
3,669 |
|
66,778 |
|
|
INVERSIONES
PERMANENTES |
13,866 |
18,612 |
2,977 |
27,973 |
11,688 |
39,161 |
2,094 |
1,099 |
157 |
1,183 |
2,484 |
47,984 |
4,490 |
173,767 |
|
|
BIENES
DE USO |
26,688 |
14,574 |
11,620 |
22,339 |
16,160 |
17,258 |
5,310 |
12,350 |
6,836 |
1,214 |
1,032 |
8,470 |
91 |
143,944 |
|
|
OTROS
ACTIVOS |
6,205 |
3,691 |
5,960 |
5,996 |
2,852 |
7,010 |
1,109 |
2,545 |
429 |
95 |
631 |
1,730 |
19 |
38,273 |
|
|
PASIVO |
1,231,497 |
575,530 |
497,396 |
568,746 |
635,482 |
638,692 |
185,259 |
301,128 |
84,862 |
12,164 |
25,428 |
303,681 |
15,648 |
5,075,513 |
|
|
OBLIGACIONES
CON EL PUBLICO |
860,620 |
457,508 |
335,214 |
440,938 |
397,495 |
487,570 |
130,728 |
236,853 |
56,235 |
8,280 |
20,308 |
153,569 |
10,828 |
3,596,147 |
|
|
Obligaciones
con el publico a la vista |
146,774 |
77,426 |
64,907 |
94,033 |
73,551 |
68,138 |
19,897 |
27,207 |
105 |
3,980 |
1,913 |
52,835 |
1,381 |
632,147 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
174,328 |
84,330 |
45,805 |
100,387 |
64,244 |
93,373 |
14,421 |
29,670 |
8,010 |
1,464 |
2,145 |
16,204 |
1,752 |
636,132 |
|
|
Obligaciones
con el publico a plazo |
523,768 |
285,081 |
196,092 |
234,505 |
247,462 |
311,842 |
93,036 |
170,729 |
46,784 |
2,796 |
15,992 |
82,373 |
7,541 |
2,218,003 |
|
|
Obligaciones
con el publico restringidas |
3,301 |
584 |
22,901 |
3,129 |
194 |
1,608 |
70 |
1,660 |
|
9 |
5 |
132 |
5 |
33,598 |
|
|
Cargos
devengados por pagar obligaciones con el publico |
12,449 |
10,088 |
5,507 |
8,883 |
12,045 |
12,608 |
3,304 |
7,588 |
1,336 |
32 |
254 |
2,026 |
149 |
76,267 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,566 |
788 |
3,181 |
3,438 |
96 |
214 |
25 |
16 |
0 |
|
|
19 |
|
9,345 |
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
323,261 |
99,333 |
146,900 |
101,214 |
209,449 |
108,887 |
48,282 |
55,174 |
26,580 |
3,199 |
4,588 |
123,525 |
4,473 |
1,254,865 |
|
|
OTRAS
CUENTAS POR PAGAR |
31,726 |
6,995 |
8,106 |
16,430 |
10,462 |
30,650 |
2,214 |
3,801 |
2,047 |
684 |
507 |
25,775 |
347 |
139,745 |
|
|
PREVISIONES |
2,482 |
270 |
91 |
193 |
|
|
9 |
173 |
|
|
25 |
792 |
|
4,035 |
|
|
TITULOS
VALORES EN CIRCULACION |
7,132 |
2,001 |
|
|
|
|
|
|
|
|
|
|
|
9,133 |
|
|
OBLIGACIONES
SUBORDINADAS |
4,710 |
8,633 |
3,903 |
6,533 |
17,980 |
11,371 |
4,000 |
5,112 |
|
|
|
|
|
62,242 |
|
|
PATRIMONIO |
104,228 |
52,467 |
52,060 |
54,007 |
75,842 |
52,833 |
19,682 |
31,612 |
14,343 |
8,106 |
7,380 |
31,126 |
8,292 |
511,976 |
|
|
CAPITAL
SOCIAL |
40,333 |
35,635 |
41,391 |
30,058 |
57,533 |
42,712 |
14,700 |
24,498 |
10,557 |
7,707 |
7,197 |
17,232 |
2,986 |
332,539 |
|
|
APORTES
NO CAPITALIZADOS |
49,202 |
1,459 |
2,995 |
581 |
|
|
1,803 |
|
|
|
|
15,580 |
4,751 |
76,371 |
|
|
AJUSTES
AL PATRIMONIO |
5,740 |
7,539 |
2,839 |
2,914 |
3,757 |
2,694 |
854 |
1,646 |
1,767 |
487 |
469 |
3,245 |
702 |
34,653 |
|
|
RESERVAS |
10,036 |
2,422 |
2,128 |
4,028 |
4,414 |
1,982 |
270 |
1,827 |
749 |
376 |
|
204 |
55 |
28,491 |
|
|
RESULTADOS
ACUMULADOS |
-1,082 |
5,412 |
2,707 |
16,426 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-287 |
-5,137 |
-203 |
39,921 |
|
|
Utilidades
(pérdidas) acumuladas |
-9,139 |
|
|
9,159 |
|
|
0 |
|
|
|
145 |
-711 |
102 |
-444 |
|
|
Utilidades
(pérdidas) del período o gestión |
8,057 |
5,412 |
2,707 |
7,267 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-431 |
-4,425 |
-305 |
40,365 |
|
|
PASIVO Y
PATRIMONIO |
1,335,725 |
627,997 |
549,455 |
622,753 |
711,324 |
691,525 |
204,941 |
332,740 |
99,205 |
20,269 |
32,808 |
334,806 |
23,940 |
5,587,489 |
|
|
CUENTAS
CONTINGENTES |
184,084 |
87,263 |
76,902 |
71,992 |
170,004 |
76,160 |
17,325 |
24,339 |
|
17,987 |
21,346 |
88,746 |
4,227 |
840,374 |
|
|
CARTAS
DE CREDITO |
18,998 |
6,317 |
11,484 |
10,448 |
28,453 |
12,835 |
3,233 |
5,148 |
|
935 |
125 |
6,083 |
474 |
104,534 |
|
|
GARANTIAS
OTORGADAS |
130,771 |
64,876 |
47,496 |
44,657 |
120,877 |
31,336 |
9,287 |
6,670 |
|
15,821 |
21,198 |
68,962 |
3,299 |
565,251 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
34,315 |
16,070 |
17,921 |
16,887 |
20,673 |
29,985 |
4,805 |
12,521 |
|
1,231 |
23 |
13,589 |
453 |
168,474 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUENTAS
DE ORDEN DEUDORAS |
3,163,701 |
1,213,963 |
1,418,758 |
1,582,844 |
1,795,177 |
1,968,227 |
634,581 |
644,914 |
68,005 |
50,793 |
133,888 |
3,026,856 |
45,706 |
15,747,413 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
162,420 |
71,876 |
74,127 |
67,884 |
67,962 |
79,658 |
27,096 |
47,463 |
22,980 |
2,476 |
3,394 |
26,012 |
1,965 |
655,315 |
|
|
(-)GASTOS
FINANCIEROS |
-80,746 |
-39,435 |
-40,114 |
-36,891 |
-37,397 |
-42,716 |
-15,352 |
-26,615 |
-6,849 |
-624 |
-2,067 |
-14,115 |
-646 |
-343,567 |
|
|
RESULTADO
FINANCIERO BRUTO |
81,674 |
32,441 |
34,013 |
30,993 |
30,566 |
36,942 |
11,744 |
20,848 |
16,132 |
1,852 |
1,327 |
11,898 |
1,319 |
311,748 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
66,023 |
46,535 |
58,489 |
49,124 |
38,562 |
42,323 |
11,478 |
21,163 |
7,567 |
1,178 |
2,451 |
17,552 |
1,076 |
363,521 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-66,855 |
-47,527 |
-58,166 |
-49,818 |
-40,083 |
-42,868 |
-11,713 |
-21,548 |
-7,799 |
-1,293 |
-2,376 |
-17,570 |
-1,167 |
-368,783 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
80,842 |
31,449 |
34,336 |
30,299 |
29,044 |
36,397 |
11,509 |
20,464 |
15,899 |
1,737 |
1,402 |
11,880 |
1,228 |
306,486 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
9,824 |
666 |
5,481 |
2,305 |
277 |
210 |
418 |
31 |
29 |
|
50 |
5,908 |
94 |
25,294 |
|
|
(-) CARGOS POR INCOBRABILIDAD |
-44,318 |
-7,262 |
-18,281 |
-6,674 |
-4,648 |
-8,981 |
-1,657 |
-5,314 |
-3,284 |
-445 |
-862 |
-10,730 |
-893 |
-113,348 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
46,349 |
24,853 |
21,536 |
25,930 |
24,673 |
27,625 |
10,270 |
15,180 |
12,645 |
1,292 |
590 |
7,059 |
428 |
218,431 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
17,566 |
8,597 |
11,081 |
9,046 |
8,788 |
14,330 |
2,695 |
4,473 |
1,659 |
646 |
367 |
6,615 |
189 |
86,052 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-6,896 |
-3,932 |
-4,758 |
-3,165 |
-4,148 |
-10,409 |
-1,343 |
-2,162 |
-54 |
-229 |
-72 |
-1,463 |
-30 |
-38,661 |
|
|
RESULTADO
DE OPERACION BRUTO |
57,018 |
29,518 |
27,858 |
31,812 |
29,314 |
31,547 |
11,621 |
17,492 |
14,249 |
1,709 |
886 |
12,210 |
588 |
265,822 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-48,823 |
-24,236 |
-24,499 |
-24,046 |
-18,973 |
-26,082 |
-8,822 |
-12,941 |
-12,625 |
-2,234 |
-1,317 |
-15,391 |
-871 |
-220,859 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
8,196 |
5,282 |
3,360 |
7,767 |
10,341 |
5,465 |
2,799 |
4,550 |
1,625 |
-525 |
-431 |
-3,181 |
-284 |
44,963 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
-682 |
|
|
|
-658 |
-910 |
-311 |
|
|
|
-7 |
-2,568 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
8,196 |
5,282 |
2,678 |
7,767 |
10,341 |
5,465 |
2,142 |
3,640 |
1,314 |
-525 |
-431 |
-3,181 |
-291 |
42,396 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-29 |
-19 |
-1 |
|
|
-3 |
|
|
|
-2 |
|
-143 |
-10 |
-206 |
|
|
(+/-)
Efecto del IUE sobre resultados extraordinarios |
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
-1 |
|
|
RESULTADO
DE LA GESTIÓN |
8,166 |
5,263 |
2,678 |
7,767 |
10,341 |
5,462 |
2,142 |
3,640 |
1,314 |
-527 |
-431 |
-3,325 |
-301 |
42,188 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-107 |
149 |
29 |
-500 |
-202 |
-18 |
-87 |
|
-43 |
63 |
0 |
-1,101 |
-4 |
-1,821 |
|
|
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
-3 |
|
|
RESULTADO
NETO DEL EJERCICIO |
8,057 |
5,412 |
2,707 |
7,267 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-431 |
-4,425 |
-305 |
40,365 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
(En Miles de Dólares)
(2000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
914,871 |
584,745 |
477,731 |
622,065 |
742,238 |
685,214 |
240,142 |
310,923 |
91,899 |
6,774 |
33,088 |
302,260 |
33,496 |
5,045,447 |
|
|
DISPONIBILIDADES |
79,940 |
27,697 |
26,706 |
38,092 |
57,300 |
79,029 |
20,034 |
15,354 |
2,766 |
213 |
1,434 |
9,092 |
1,828 |
359,486 |
|
|
INVERSIONES
TEMPORARIAS |
241,477 |
74,732 |
31,550 |
110,879 |
75,704 |
51,727 |
44,576 |
43,339 |
7,568 |
5,769 |
2,446 |
38,072 |
9,947 |
737,785 |
|
|
CARTERA |
516,091 |
433,587 |
383,571 |
415,954 |
555,840 |
476,436 |
159,680 |
231,393 |
71,653 |
|
22,101 |
154,865 |
13,613 |
3,434,784 |
|
|
CARTERA
VIGENTE TOTAL |
475,944 |
406,856 |
356,910 |
393,434 |
536,154 |
457,178 |
142,325 |
214,474 |
70,340 |
|
18,700 |
134,907 |
13,229 |
3,220,451 |
|
|
CARTERA VIGENTE |
475,944 |
385,823 |
311,394 |
388,850 |
515,644 |
433,572 |
120,171 |
198,782 |
70,340 |
|
18,348 |
134,907 |
13,229 |
3,067,004 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
|
21,034 |
45,516 |
4,583 |
20,509 |
23,607 |
22,154 |
15,692 |
|
|
352 |
|
|
153,447 |
|
|
CARTERA
VENCIDA TOTAL |
17,565 |
11,328 |
10,250 |
4,743 |
3,503 |
6,443 |
4,988 |
10,643 |
2,587 |
|
775 |
27,020 |
495 |
100,340 |
|
|
CARTERA VENCIDA |
17,565 |
10,184 |
9,426 |
4,743 |
3,503 |
6,033 |
4,751 |
10,005 |
2,587 |
|
547 |
27,020 |
495 |
96,858 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
|
1,144 |
825 |
|
|
410 |
237 |
638 |
|
|
228 |
|
|
3,481 |
|
|
CARTERA
EN EJECUCION TOTAL |
90,901 |
28,963 |
23,719 |
26,030 |
20,867 |
24,533 |
14,042 |
11,075 |
4,876 |
|
3,411 |
20,627 |
225 |
269,270 |
|
|
CARTERA EN EJECUCIÓN |
90,901 |
27,761 |
23,641 |
26,030 |
20,867 |
24,533 |
14,020 |
10,890 |
4,876 |
|
3,372 |
20,627 |
225 |
267,743 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
|
1,202 |
78 |
|
|
|
22 |
184 |
|
|
40 |
|
|
1,527 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
8,960 |
10,380 |
9,327 |
8,613 |
13,583 |
6,255 |
4,324 |
5,192 |
1,394 |
|
425 |
2,875 |
403 |
71,729 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-77,280 |
-23,940 |
-16,634 |
-16,866 |
-18,267 |
-17,973 |
-5,999 |
-9,991 |
-7,544 |
|
-1,210 |
-30,563 |
-739 |
-227,006 |
|
|
OTRAS
CUENTAS POR COBRAR |
2,844 |
2,383 |
2,403 |
7,605 |
4,866 |
12,795 |
1,617 |
2,367 |
961 |
6 |
49 |
17,203 |
80 |
55,179 |
|
|
BIENES
REALIZABLES |
23,778 |
20,992 |
15,087 |
2,825 |
16,460 |
10,085 |
2,800 |
4,102 |
2,031 |
|
7 |
648 |
|
98,814 |
|
|
INVERSIONES
PERMANENTES |
7,512 |
6,237 |
2,166 |
11,646 |
13,271 |
30,955 |
2,750 |
1,099 |
191 |
|
5,420 |
70,876 |
7,877 |
159,999 |
|
|
BIENES
DE USO |
26,537 |
15,215 |
10,320 |
26,076 |
16,012 |
16,668 |
7,107 |
11,607 |
6,374 |
786 |
1,031 |
7,509 |
117 |
145,358 |
|
|
OTROS
ACTIVOS |
16,693 |
3,902 |
5,927 |
8,988 |
2,786 |
7,520 |
1,578 |
1,662 |
355 |
1 |
601 |
3,994 |
35 |
54,042 |
|
|
PASIVO |
826,378 |
536,853 |
431,530 |
564,055 |
659,452 |
629,714 |
223,203 |
280,676 |
77,301 |
249 |
25,776 |
270,024 |
24,794 |
4,550,005 |
|
|
OBLIGACIONES
CON EL PUBLICO |
740,046 |
451,837 |
301,482 |
472,453 |
420,547 |
502,125 |
168,977 |
209,457 |
56,532 |
|
18,358 |
146,961 |
18,616 |
3,507,393 |
|
|
Obligaciones
con el publico a la vista |
127,075 |
78,118 |
56,428 |
100,180 |
76,102 |
94,339 |
42,393 |
28,428 |
204 |
|
1,722 |
47,897 |
1,126 |
654,012 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
186,071 |
85,504 |
43,412 |
111,945 |
87,246 |
116,010 |
20,673 |
27,891 |
11,386 |
|
1,489 |
8,775 |
6,976 |
707,378 |
|
|
Obligaciones
con el publico a plazo |
399,021 |
279,449 |
167,775 |
245,922 |
247,447 |
256,427 |
99,519 |
129,955 |
43,551 |
|
14,784 |
87,897 |
10,277 |
1,982,026 |
|
|
Obligaciones
con el publico restringidas |
18,445 |
843 |
27,316 |
6,286 |
483 |
27,581 |
166 |
17,461 |
0 |
|
25 |
136 |
11 |
98,755 |
|
|
Cargos
devengados por pagar obligaciones con el publico |
9,435 |
7,922 |
6,550 |
8,120 |
9,269 |
7,768 |
6,226 |
5,721 |
1,390 |
|
339 |
2,257 |
225 |
65,221 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
3,418 |
683 |
4,531 |
3,349 |
105 |
267 |
3 |
18 |
10 |
|
|
18 |
|
12,401 |
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
47,147 |
71,429 |
114,380 |
72,575 |
201,781 |
80,044 |
47,671 |
58,975 |
19,251 |
|
5,900 |
101,100 |
5,945 |
826,198 |
|
|
OTRAS
CUENTAS POR PAGAR |
32,907 |
5,038 |
7,409 |
9,408 |
13,015 |
36,706 |
2,047 |
2,875 |
1,506 |
249 |
1,486 |
21,113 |
233 |
133,992 |
|
|
PREVISIONES |
2,860 |
205 |
212 |
358 |
0 |
|
41 |
142 |
3 |
|
32 |
831 |
|
4,683 |
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
7,661 |
3,515 |
5,911 |
24,004 |
10,572 |
4,465 |
9,210 |
|
|
|
|
|
65,338 |
|
|
PATRIMONIO |
88,493 |
47,893 |
46,200 |
58,010 |
82,786 |
55,500 |
16,939 |
30,247 |
14,598 |
6,525 |
7,312 |
32,236 |
8,702 |
495,442 |
|
|
CAPITAL
SOCIAL |
63,958 |
35,242 |
38,796 |
28,718 |
64,075 |
42,560 |
17,052 |
26,236 |
10,686 |
7,224 |
7,122 |
16,152 |
7,252 |
365,073 |
|
|
APORTES
NO CAPITALIZADOS |
33,340 |
7,254 |
10,233 |
580 |
|
|
1,479 |
|
|
|
|
32,297 |
|
85,183 |
|
|
AJUSTES
AL PATRIMONIO |
5,754 |
10,304 |
5,937 |
6,117 |
4,646 |
3,240 |
1,218 |
1,928 |
2,541 |
965 |
923 |
5,800 |
1,177 |
50,550 |
|
|
RESERVAS |
9,407 |
2,778 |
2,541 |
3,775 |
5,087 |
2,368 |
445 |
2,059 |
821 |
352 |
|
192 |
52 |
29,877 |
|
|
RESULTADOS
ACUMULADOS |
-23,965 |
-7,686 |
-11,306 |
18,820 |
8,978 |
7,332 |
-3,255 |
23 |
550 |
-2,015 |
-733 |
-22,204 |
220 |
-35,241 |
|
|
Utilidades
(pérdidas) acumuladas |
-1,014 |
|
1,389 |
14,816 |
|
1,733 |
|
|
|
-435 |
-269 |
-4,815 |
-190 |
11,216 |
|
|
Utilidades
(pérdidas) del período o gestión |
-22,951 |
-7,686 |
-12,695 |
4,003 |
8,978 |
5,598 |
-3,255 |
23 |
550 |
-1,580 |
-464 |
-17,389 |
410 |
-46,457 |
|
|
PASIVO Y
PATRIMONIO |
914,871 |
584,745 |
477,731 |
622,065 |
742,238 |
685,214 |
240,142 |
310,923 |
91,899 |
6,774 |
33,088 |
302,260 |
33,496 |
5,045,447 |
|
|
CUENTAS
CONTINGENTES |
121,871 |
63,073 |
53,589 |
63,944 |
119,767 |
71,345 |
24,617 |
24,292 |
297 |
8,407 |
4,044 |
58,195 |
3,232 |
616,672 |
|
|
CARTAS
DE CREDITO |
9,623 |
3,620 |
6,141 |
7,316 |
34,047 |
7,200 |
428 |
2,339 |
|
|
2,151 |
3,303 |
849 |
77,017 |
|
|
GARANTIAS
OTORGADAS |
85,383 |
44,692 |
33,513 |
42,403 |
66,221 |
39,788 |
19,957 |
11,664 |
297 |
8,407 |
1,853 |
44,276 |
2,383 |
400,839 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
26,864 |
14,760 |
13,935 |
14,225 |
19,499 |
22,647 |
4,231 |
10,289 |
|
|
40 |
10,602 |
|
137,094 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
1,710 |
|
|
|
|
|
13 |
|
1,723 |
|
|
CUENTAS
DE ORDEN DEUDORAS |
2,974,899 |
1,251,670 |
1,338,933 |
1,700,273 |
1,898,694 |
1,855,707 |
714,547 |
697,288 |
115,716 |
12,985 |
138,321 |
3,780,171 |
43,396 |
16,522,599 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
133,916 |
69,674 |
69,332 |
70,366 |
83,542 |
78,152 |
29,856 |
42,764 |
22,963 |
2,174 |
3,046 |
28,750 |
3,095 |
637,629 |
|
|
(-)GASTOS
FINANCIEROS |
-58,939 |
-40,399 |
-39,696 |
-39,681 |
-44,724 |
-40,690 |
-17,578 |
-24,406 |
-7,034 |
-708 |
-1,754 |
-14,730 |
-1,251 |
-331,590 |
|
|
RESULTADO
FINANCIERO BRUTO |
74,976 |
29,275 |
29,635 |
30,686 |
38,818 |
37,462 |
12,278 |
18,358 |
15,928 |
1,466 |
1,292 |
14,020 |
1,844 |
306,040 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
64,945 |
53,651 |
112,587 |
61,443 |
50,314 |
54,770 |
14,809 |
21,221 |
9,664 |
1,279 |
2,441 |
27,985 |
1,903 |
477,012 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-66,069 |
-54,474 |
-113,145 |
-61,891 |
-51,651 |
-55,180 |
-15,160 |
-21,486 |
-9,774 |
-1,440 |
-2,373 |
-28,641 |
-2,025 |
-483,309 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
73,852 |
28,452 |
29,077 |
30,237 |
37,481 |
37,052 |
11,926 |
18,094 |
15,818 |
1,305 |
1,361 |
13,365 |
1,722 |
299,742 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
9,331 |
1,554 |
7,750 |
1,211 |
800 |
215 |
144 |
318 |
951 |
20 |
10 |
24,376 |
35 |
46,714 |
|
|
(-) CARGOS POR INCOBRABILIDAD |
-75,186 |
-15,754 |
-29,471 |
-9,756 |
-10,254 |
-10,064 |
-6,539 |
-8,105 |
-4,869 |
-137 |
-976 |
-41,214 |
-556 |
-212,881 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
7,998 |
14,253 |
7,355 |
21,692 |
28,027 |
27,203 |
5,532 |
10,307 |
11,899 |
1,187 |
395 |
-3,474 |
1,201 |
133,575 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
21,991 |
7,382 |
11,001 |
11,260 |
10,183 |
12,431 |
1,948 |
4,267 |
1,275 |
661 |
435 |
7,908 |
223 |
90,966 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-11,422 |
-5,307 |
-4,934 |
-3,969 |
-7,658 |
-7,983 |
-371 |
-1,984 |
-509 |
-347 |
-84 |
-1,563 |
-85 |
-46,217 |
|
|
RESULTADO
DE OPERACION BRUTO |
18,567 |
16,328 |
13,422 |
28,984 |
30,552 |
31,650 |
7,109 |
12,590 |
12,665 |
1,501 |
746 |
2,871 |
1,339 |
178,324 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-40,036 |
-24,053 |
-24,552 |
-24,996 |
-21,274 |
-26,045 |
-10,364 |
-12,452 |
-11,783 |
-3,538 |
-1,210 |
-17,346 |
-931 |
-218,581 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
-21,468 |
-7,725 |
-11,130 |
3,988 |
9,278 |
5,606 |
-3,255 |
138 |
882 |
-2,037 |
-464 |
-14,475 |
408 |
-40,256 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
-186 |
-332 |
|
|
|
|
-517 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
-21,468 |
-7,725 |
-11,130 |
3,988 |
9,278 |
5,606 |
-3,255 |
-48 |
550 |
-2,037 |
-464 |
-14,475 |
408 |
-40,774 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-1,510 |
-5 |
-9 |
12 |
|
0 |
|
2 |
|
401 |
|
-665 |
|
-1,774 |
|
|
RESULTADO
DE LA GESTIÓN |
-22,979 |
-7,730 |
-11,139 |
4,000 |
9,278 |
5,606 |
-3,255 |
-46 |
550 |
-1,636 |
-464 |
-15,140 |
408 |
-42,548 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
27 |
45 |
-1,556 |
3 |
-300 |
-8 |
0 |
70 |
|
56 |
|
-2,249 |
2 |
-3,910 |
|
|
RESULTADO
NETO DEL EJERCICIO |
-22,951 |
-7,686 |
-12,695 |
4,003 |
8,978 |
5,598 |
-3,255 |
23 |
550 |
-1,580 |
-464 |
-17,389 |
410 |
-46,457 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
|
(En Miles de Dólares) (2001) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
662,608 |
632,057 |
431,266 |
593,029 |
760,367 |
655,073 |
218,042 |
261,645 |
98,083 |
27,964 |
247,632 |
24,386 |
4,612,150 |
|
|
|
DISPONIBILIDADES |
37,483 |
25,671 |
50,410 |
34,737 |
105,046 |
81,482 |
21,196 |
8,798 |
2,784 |
1,096 |
6,668 |
1,849 |
377,219 |
|
|
|
INVERSIONES
TEMPORARIAS |
228,146 |
126,547 |
54,109 |
114,120 |
101,027 |
137,012 |
32,254 |
35,287 |
11,540 |
3,224 |
32,236 |
2,721 |
878,221 |
|
|
|
CARTERA |
333,948 |
401,563 |
273,277 |
381,651 |
477,248 |
363,854 |
142,252 |
192,153 |
73,827 |
17,424 |
116,505 |
11,868 |
2,785,572 |
|
|
|
CARTERA
VIGENTE TOTAL |
329,200 |
368,860 |
232,081 |
356,934 |
453,291 |
341,785 |
126,702 |
178,942 |
70,867 |
11,909 |
99,492 |
11,702 |
2,581,767 |
|
|
|
CARTERA VIGENTE |
282,295 |
238,113 |
149,304 |
279,830 |
345,021 |
304,052 |
76,846 |
132,970 |
64,176 |
10,935 |
99,492 |
11,702 |
1,994,736 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
46,905 |
130,747 |
82,777 |
77,104 |
108,271 |
37,733 |
49,857 |
45,972 |
6,690 |
974 |
|
|
587,031 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
9,839 |
10,257 |
7,674 |
10,225 |
1,839 |
5,870 |
2,642 |
2,343 |
1,608 |
360 |
1,812 |
859 |
55,328 |
|
|
|
CARTERA
VENCIDA |
11,625 |
7,546 |
5,546 |
4,321 |
5,783 |
17,240 |
4,007 |
9,268 |
1,945 |
552 |
17,720 |
383 |
85,936 |
|
|
|
CARTERA VENCIDA |
10,469 |
6,580 |
3,829 |
3,495 |
5,599 |
16,671 |
1,370 |
8,298 |
1,310 |
339 |
17,720 |
383 |
76,063 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,156 |
966 |
1,717 |
826 |
184 |
569 |
2,637 |
970 |
635 |
214 |
|
|
9,873 |
|
|
|
CARTERA
EN EJECUCION |
57,694 |
46,094 |
65,147 |
35,493 |
38,295 |
32,425 |
16,909 |
12,309 |
8,337 |
6,984 |
27,714 |
31 |
347,432 |
|
|
|
CARTERA VENCIDA |
52,965 |
40,778 |
61,238 |
31,008 |
31,619 |
29,256 |
14,103 |
11,056 |
6,452 |
4,834 |
27,714 |
31 |
311,054 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
4,730 |
5,315 |
3,909 |
4,485 |
6,676 |
3,170 |
2,806 |
1,252 |
1,885 |
2,150 |
|
|
36,378 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
3,935 |
6,745 |
4,785 |
6,796 |
9,636 |
4,365 |
3,448 |
3,511 |
1,294 |
223 |
1,624 |
219 |
46,582 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-68,506 |
-27,681 |
-34,282 |
-21,893 |
-29,757 |
-31,961 |
-8,815 |
-11,878 |
-8,615 |
-2,245 |
-30,045 |
-466 |
-276,144 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,130 |
11,139 |
1,814 |
4,057 |
3,591 |
5,521 |
713 |
2,044 |
1,340 |
7 |
29,379 |
31 |
63,767 |
|
|
|
BIENES
REALIZABLES |
29,102 |
34,487 |
27,063 |
4,832 |
29,345 |
11,845 |
6,406 |
9,772 |
1,658 |
|
278 |
|
154,788 |
|
|
|
INVERSIONES
PERMANENTES |
1,239 |
13,487 |
11,030 |
15,470 |
26,113 |
25,336 |
6,284 |
799 |
1,065 |
4,667 |
55,646 |
7,681 |
168,816 |
|
|
|
BIENES
DE USO |
24,819 |
14,743 |
9,512 |
26,660 |
15,547 |
15,778 |
6,990 |
10,790 |
5,574 |
975 |
3,852 |
142 |
135,381 |
|
|
|
OTROS
ACTIVOS |
3,740 |
4,420 |
4,050 |
11,504 |
2,449 |
14,246 |
1,947 |
2,001 |
296 |
571 |
3,068 |
95 |
48,387 |
|
|
|
PASIVO |
570,962 |
586,012 |
399,568 |
535,462 |
674,142 |
598,317 |
204,570 |
232,967 |
83,535 |
22,371 |
203,865 |
14,960 |
4,126,733 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
510,653 |
486,865 |
277,309 |
456,055 |
468,003 |
504,147 |
143,029 |
194,271 |
62,833 |
8,644 |
115,081 |
12,518 |
3,239,407 |
|
|
|
Obligaciones
con el publico a la vista |
90,018 |
112,472 |
61,000 |
107,683 |
105,004 |
146,773 |
25,994 |
26,522 |
177 |
1,641 |
53,865 |
1,396 |
732,544 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
230,657 |
102,621 |
54,923 |
130,618 |
96,832 |
120,037 |
27,105 |
33,965 |
11,445 |
1,076 |
|
1,044 |
810,322 |
|
|
|
Obligaciones
con el publico a plazo |
168,272 |
257,680 |
137,463 |
202,866 |
249,446 |
203,362 |
87,611 |
111,642 |
49,571 |
5,661 |
58,586 |
9,870 |
1,542,029 |
|
|
|
Obligaciones
con el publico restringidas |
16,009 |
6,465 |
19,792 |
8,369 |
5,794 |
25,296 |
297 |
17,766 |
377 |
161 |
168 |
13 |
100,507 |
|
|
|
Cargos
devengados por pagar obligaciones con el publico |
5,697 |
7,627 |
4,132 |
6,518 |
10,927 |
8,679 |
2,022 |
4,377 |
1,263 |
105 |
2,462 |
195 |
54,005 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
2,164 |
1,225 |
13,536 |
2,868 |
232 |
31,043 |
68 |
16 |
72 |
|
17 |
|
51,242 |
|
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
43,950 |
66,545 |
78,340 |
58,887 |
171,315 |
38,679 |
47,825 |
27,286 |
19,277 |
13,234 |
55,064 |
2,197 |
622,598 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,716 |
6,556 |
3,717 |
12,251 |
10,723 |
15,084 |
2,544 |
3,039 |
1,335 |
490 |
32,632 |
245 |
100,332 |
|
|
|
PREVISIONES |
2,479 |
190 |
481 |
100 |
|
|
103 |
231 |
18 |
3 |
1,071 |
|
4,676 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
24,630 |
26,186 |
5,301 |
23,868 |
9,364 |
11,002 |
8,125 |
|
|
|
|
108,477 |
|
|
|
PATRIMONIO |
91,646 |
46,045 |
31,697 |
57,567 |
86,225 |
56,756 |
13,471 |
28,677 |
14,547 |
5,593 |
43,766 |
9,425 |
485,417 |
|
|
|
CAPITAL
SOCIAL |
65,426 |
38,331 |
49,918 |
28,027 |
70,438 |
42,825 |
17,361 |
24,580 |
12,745 |
6,850 |
15,132 |
6,795 |
378,427 |
|
|
|
APORTES
NO CAPITALIZADOS |
31,234 |
4,281 |
5,004 |
|
|
|
2,000 |
|
|
|
45,970 |
168 |
88,657 |
|
|
|
AJUSTES
AL PATRIMONIO |
5,589 |
5,578 |
2,942 |
9,194 |
5,137 |
3,499 |
1,070 |
3,698 |
917 |
458 |
7,857 |
1,653 |
47,591 |
|
|
|
RESERVAS |
8,813 |
2,602 |
274 |
4,550 |
5,607 |
2,743 |
417 |
1,932 |
821 |
|
179 |
87 |
28,025 |
|
|
|
RESULTADOS
ACUMULADOS |
-19,417 |
-4,747 |
-26,440 |
15,796 |
5,043 |
7,689 |
-7,377 |
-1,531 |
64 |
-1,715 |
-25,372 |
724 |
-57,284 |
|
|
|
Utilidades
(pérdidas) acumuladas |
-22,465 |
|
-6,444 |
8,216 |
|
6,344 |
-1,909 |
20 |
|
|
-20,802 |
|
-37,040 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
3,048 |
-4,747 |
-19,996 |
7,580 |
5,043 |
1,345 |
-5,468 |
-1,551 |
64 |
-1,715 |
-4,570 |
724 |
-20,244 |
|
|
|
PASIVO Y
PATRIMONIO |
662,608 |
632,057 |
431,266 |
593,029 |
760,367 |
655,073 |
218,042 |
261,645 |
98,083 |
27,964 |
247,632 |
24,386 |
4,612,150 |
|
|
|
CUENTAS
CONTINGENTES |
117,640 |
74,945 |
36,790 |
46,603 |
96,615 |
73,763 |
26,789 |
20,852 |
1,969 |
2,742 |
39,198 |
2,412 |
540,318 |
|
|
|
CARTAS
DE CREDITO |
7,313 |
10,408 |
8,368 |
5,899 |
24,763 |
5,757 |
1,729 |
3,741 |
0 |
906 |
6,195 |
496 |
75,574 |
|
|
|
GARANTIAS
OTORGADAS |
88,533 |
43,647 |
18,634 |
26,601 |
56,956 |
53,657 |
20,978 |
9,496 |
1,969 |
1,791 |
33,003 |
1,816 |
357,080 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
21,795 |
20,891 |
9,788 |
14,103 |
14,895 |
13,846 |
4,082 |
7,615 |
|
45 |
|
100 |
107,161 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
503 |
|
|
|
|
|
|
503 |
|
|
|
CUENTAS
DE ORDEN DEUDORAS |
2,243,474 |
1,515,022 |
1,313,387 |
1,485,856 |
1,956,333 |
1,719,771 |
823,393 |
841,130 |
160,163 |
127,656 |
2,527,529 |
76,252 |
14,789,966 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
74,097 |
55,139 |
52,770 |
63,569 |
75,137 |
67,520 |
25,481 |
32,756 |
19,694 |
2,324 |
20,504 |
3,533 |
492,525 |
|
|
|
(-)GASTOS
FINANCIEROS |
-24,157 |
-33,041 |
-28,689 |
-27,663 |
-36,531 |
-28,202 |
-15,732 |
-19,147 |
-5,439 |
-1,486 |
-9,927 |
-1,240 |
-231,254 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
49,940 |
22,098 |
24,081 |
35,906 |
38,606 |
39,318 |
9,749 |
13,608 |
14,255 |
838 |
10,578 |
2,293 |
261,271 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
73,913 |
52,293 |
89,920 |
57,877 |
53,995 |
53,169 |
16,616 |
19,412 |
8,819 |
2,110 |
24,053 |
2,364 |
454,541 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-75,512 |
-53,469 |
-90,887 |
-58,073 |
-55,413 |
-53,408 |
-17,035 |
-19,840 |
-9,025 |
-2,065 |
-24,555 |
-2,482 |
-461,763 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
48,341 |
20,922 |
23,114 |
35,710 |
37,189 |
39,080 |
9,330 |
13,180 |
14,049 |
882 |
10,075 |
2,175 |
254,048 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
22,962 |
789 |
12,534 |
719 |
107 |
283 |
125 |
257 |
432 |
1 |
7,691 |
109 |
46,008 |
|
|
|
(-)
CARGOS POR INCOBRABILIDAD |
-45,716 |
-9,698 |
-40,267 |
-10,251 |
-14,998 |
-18,540 |
-6,560 |
-6,194 |
-4,652 |
-1,591 |
-12,828 |
-719 |
-172,014 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
25,587 |
12,013 |
-4,620 |
26,178 |
22,298 |
20,823 |
2,895 |
7,243 |
9,829 |
-708 |
4,938 |
1,565 |
128,042 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
31,040 |
12,352 |
9,406 |
9,917 |
14,383 |
14,845 |
4,108 |
3,727 |
2,396 |
552 |
8,803 |
300 |
111,828 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-24,276 |
-8,223 |
-4,840 |
-3,708 |
-10,944 |
-9,169 |
-2,310 |
-2,648 |
-1,042 |
-79 |
-4,071 |
-127 |
-71,437 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
32,351 |
16,142 |
-54 |
32,387 |
25,737 |
26,498 |
4,694 |
8,321 |
11,183 |
-234 |
9,671 |
1,738 |
168,433 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-29,242 |
-20,934 |
-19,713 |
-24,845 |
-20,429 |
-25,153 |
-10,162 |
-9,883 |
-11,010 |
-937 |
-12,813 |
-1,014 |
-186,137 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,108 |
-4,792 |
-19,768 |
7,542 |
5,308 |
1,345 |
-5,468 |
-1,562 |
173 |
-1,171 |
-3,142 |
724 |
-17,703 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-108 |
|
|
|
-108 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,108 |
-4,792 |
-19,768 |
7,542 |
5,308 |
1,345 |
-5,468 |
-1,562 |
64 |
-1,171 |
-3,142 |
724 |
-17,812 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-380 |
4 |
-104 |
59 |
17 |
0 |
|
2 |
|
-545 |
-1,083 |
|
-2,029 |
|
|
|
(+/-)
Efecto del IUE sobre resultados extraordinarios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
DE LA GESTIÓN |
2,728 |
-4,788 |
-19,872 |
7,601 |
5,325 |
1,345 |
-5,468 |
-1,560 |
64 |
-1,715 |
-4,225 |
724 |
-19,841 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
321 |
41 |
-124 |
-21 |
-282 |
-1 |
|
9 |
|
|
-346 |
|
-403 |
|
|
|
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
NETO DEL EJERCICIO |
3,048 |
-4,747 |
-19,996 |
7,580 |
5,043 |
1,345 |
-5,468 |
-1,551 |
64 |
-1,715 |
-4,570 |
724 |
-20,244 |
|
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
|
(En Miles de Dólares) (2002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
521,113 |
631,942 |
362,858 |
561,542 |
706,169 |
474,554 |
190,559 |
254,850 |
104,340 |
16,657 |
224,382 |
31,374 |
4,080,340 |
|
|
|
DISPONIBILIDADES |
32,571 |
44,538 |
30,181 |
38,605 |
105,973 |
46,373 |
10,248 |
14,568 |
5,694 |
819 |
9,430 |
9,434 |
348,435 |
|
|
|
INVERSIONES
TEMPORARIAS |
192,575 |
102,725 |
32,887 |
100,406 |
107,308 |
61,367 |
24,583 |
36,409 |
12,273 |
2,223 |
31,582 |
2,312 |
706,651 |
|
|
|
CARTERA |
238,734 |
406,589 |
238,641 |
358,600 |
406,145 |
273,477 |
127,663 |
173,283 |
75,120 |
10,005 |
86,037 |
5,788 |
2,400,081 |
|
|
|
CARTERA
VIGENTE |
224,157 |
373,140 |
205,190 |
337,021 |
371,409 |
245,744 |
113,789 |
160,633 |
74,229 |
7,149 |
78,218 |
5,553 |
2,196,233 |
|
|
|
CARTERA VIGENTE |
164,718 |
239,726 |
106,763 |
247,115 |
217,051 |
206,379 |
58,899 |
95,202 |
69,599 |
4,611 |
65,509 |
5,553 |
1,481,125 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
59,439 |
133,415 |
98,427 |
89,906 |
154,358 |
39,365 |
54,891 |
65,431 |
4,630 |
2,537 |
12,708 |
|
715,107 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA |
4,052 |
7,935 |
6,509 |
4,119 |
6,072 |
6,326 |
3,537 |
5,415 |
1,328 |
192 |
12,175 |
541 |
58,202 |
|
|
|
CARTERA VENCIDA |
2,104 |
2,837 |
2,179 |
1,776 |
3,215 |
4,538 |
767 |
3,312 |
850 |
78 |
8,837 |
541 |
31,035 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,948 |
5,098 |
4,330 |
2,343 |
2,857 |
1,788 |
2,769 |
2,104 |
478 |
114 |
3,338 |
|
27,167 |
|
|
|
CARTERA
EN EJECUCION |
56,116 |
55,834 |
63,326 |
42,239 |
65,908 |
61,274 |
14,514 |
16,096 |
5,343 |
6,096 |
25,587 |
28 |
412,362 |
|
|
|
CARTERA VENCIDA |
44,530 |
40,788 |
46,212 |
29,451 |
39,933 |
48,555 |
10,053 |
12,443 |
3,671 |
3,800 |
25,587 |
28 |
305,051 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
11,587 |
15,046 |
17,114 |
12,788 |
25,975 |
12,719 |
4,461 |
3,653 |
1,672 |
2,295 |
|
|
107,310 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
2,169 |
5,254 |
3,438 |
4,683 |
5,122 |
2,358 |
3,045 |
3,872 |
1,199 |
167 |
1,630 |
173 |
33,109 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-47,760 |
-35,575 |
-39,821 |
-29,462 |
-42,366 |
-42,225 |
-7,222 |
-12,734 |
-6,979 |
-3,599 |
-31,573 |
-507 |
-299,824 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,940 |
3,643 |
1,487 |
4,336 |
2,555 |
4,209 |
2,287 |
2,257 |
1,089 |
42 |
17,879 |
29 |
43,753 |
|
|
|
BIENES
REALIZABLES |
25,903 |
35,044 |
36,817 |
8,074 |
31,610 |
12,991 |
10,621 |
13,253 |
1,604 |
299 |
260 |
15 |
176,489 |
|
|
|
INVERSIONES
PERMANENTES |
1,098 |
17,766 |
11,194 |
14,000 |
34,574 |
55,883 |
6,965 |
2,926 |
2,940 |
2,484 |
73,150 |
13,609 |
236,588 |
|
|
|
BIENES
DE USO |
22,108 |
17,126 |
8,004 |
24,502 |
15,381 |
14,054 |
6,470 |
10,139 |
5,364 |
505 |
3,227 |
120 |
126,999 |
|
|
|
OTROS
ACTIVOS |
4,184 |
4,511 |
3,647 |
13,018 |
2,622 |
6,200 |
1,723 |
2,014 |
257 |
281 |
2,818 |
68 |
41,344 |
|
|
|
PASIVO |
422,460 |
587,630 |
339,097 |
505,922 |
615,939 |
417,776 |
177,062 |
226,153 |
89,540 |
12,531 |
181,088 |
21,241 |
3,596,438 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
385,913 |
488,307 |
225,365 |
441,229 |
419,611 |
349,523 |
118,333 |
166,906 |
63,594 |
7,645 |
139,896 |
12,256 |
2,818,578 |
|
|
|
Obligaciones
con el publico a la vista |
86,008 |
128,737 |
50,764 |
110,910 |
118,836 |
97,055 |
21,810 |
31,131 |
102 |
1,351 |
72,506 |
1,625 |
720,835 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
94,712 |
104,625 |
52,665 |
126,523 |
94,300 |
108,462 |
23,131 |
23,914 |
14,887 |
865 |
|
7,944 |
652,028 |
|
|
|
Obligaciones
con el publico a plazo |
187,353 |
245,487 |
104,034 |
187,359 |
185,042 |
132,125 |
71,993 |
92,076 |
47,069 |
5,298 |
61,830 |
2,672 |
1,322,336 |
|
|
|
Obligaciones
con el público restringidas |
12,565 |
3,383 |
15,389 |
10,891 |
13,821 |
8,995 |
314 |
17,223 |
359 |
42 |
2,492 |
7 |
85,480 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
5,275 |
6,075 |
2,513 |
5,547 |
7,612 |
2,886 |
1,086 |
2,563 |
1,177 |
89 |
3,068 |
9 |
37,899 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,577 |
1,555 |
4,823 |
2,959 |
186 |
14,887 |
11 |
14 |
362 |
|
16 |
|
26,390 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
22,412 |
65,242 |
76,938 |
48,676 |
162,261 |
36,004 |
44,282 |
48,865 |
23,860 |
4,555 |
17,665 |
8,755 |
559,514 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
9,968 |
8,389 |
4,698 |
9,505 |
10,089 |
9,179 |
3,479 |
2,852 |
1,682 |
328 |
23,365 |
230 |
83,762 |
|
|
|
PREVISIONES |
2,591 |
629 |
1,431 |
505 |
|
|
72 |
416 |
42 |
3 |
146 |
|
5,836 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
23,509 |
25,842 |
3,047 |
23,792 |
8,183 |
10,885 |
7,100 |
|
|
|
|
102,357 |
|
|
|
PATRIMONIO |
98,653 |
44,312 |
23,761 |
55,620 |
90,230 |
56,778 |
13,498 |
28,697 |
14,800 |
4,127 |
43,295 |
10,133 |
483,902 |
|
|
|
CAPITAL
SOCIAL |
80,214 |
34,897 |
40,926 |
26,089 |
64,129 |
42,174 |
17,627 |
22,378 |
11,603 |
7,293 |
13,777 |
6,186 |
367,292 |
|
|
|
APORTES
NO CAPITALIZADOS |
4 |
|
|
15,866 |
|
|
|
|
|
|
41,852 |
153 |
57,875 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
11,429 |
11,148 |
3,089 |
9,641 |
22,097 |
14,581 |
2,561 |
6,302 |
2,891 |
955 |
943 |
2,494 |
88,129 |
|
|
|
RESULTADOS
ACUMULADOS |
7,007 |
-1,733 |
-20,253 |
4,024 |
4,004 |
22 |
-6,690 |
17 |
306 |
-4,121 |
-13,277 |
1,300 |
-29,394 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
|
-12,317 |
6 |
|
|
-6,716 |
|
53 |
-1,562 |
-12,805 |
593 |
-32,748 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,007 |
-1,733 |
-7,936 |
4,017 |
4,004 |
22 |
26 |
17 |
253 |
-2,559 |
-472 |
707 |
3,354 |
|
|
|
PASIVO Y
PATRIMONIO |
521,113 |
631,942 |
362,858 |
561,542 |
706,169 |
474,554 |
190,559 |
254,850 |
104,340 |
16,657 |
224,382 |
31,374 |
4,080,340 |
|
|
|
CUENTAS
CONTINGENTES |
94,738 |
77,806 |
39,383 |
41,106 |
87,725 |
62,205 |
36,213 |
19,700 |
1,261 |
1,017 |
41,156 |
1,515 |
503,825 |
|
|
|
CARTAS
DE CREDITO |
5,604 |
13,867 |
11,320 |
7,273 |
22,178 |
4,064 |
1,035 |
3,130 |
|
13 |
5,265 |
45 |
73,794 |
|
|
|
GARANTIAS
OTORGADAS |
72,663 |
44,655 |
19,561 |
20,887 |
52,254 |
44,833 |
31,249 |
10,896 |
1,261 |
948 |
35,891 |
1,470 |
336,568 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
16,471 |
19,256 |
8,502 |
12,946 |
11,891 |
12,595 |
3,928 |
5,675 |
|
56 |
|
|
91,319 |
|
|
|
OTRAS
CONTINGENCIAS |
|
28 |
|
|
1,402 |
714 |
|
|
|
|
|
|
2,144 |
|
|
|
CUENTAS
DE ORDEN |
1,608,348 |
1,382,764 |
1,071,945 |
1,366,952 |
1,622,353 |
1,335,865 |
883,994 |
820,318 |
198,408 |
112,698 |
2,713,217 |
60,242 |
13,177,104 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
36,500 |
50,507 |
36,817 |
51,311 |
51,490 |
40,571 |
19,930 |
25,031 |
19,155 |
1,616 |
14,747 |
2,388 |
350,064 |
|
|
|
(-)
GASTOS FINANCIEROS |
-11,698 |
-25,382 |
-17,383 |
-16,267 |
-20,309 |
-11,467 |
-10,944 |
-12,274 |
-4,448 |
-839 |
-4,802 |
-603 |
-136,416 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
24,802 |
25,125 |
19,435 |
35,044 |
31,181 |
29,104 |
8,986 |
12,758 |
14,707 |
777 |
9,945 |
1,785 |
213,648 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
116,362 |
85,993 |
109,329 |
54,728 |
69,911 |
79,483 |
21,820 |
24,482 |
13,007 |
2,683 |
35,321 |
2,825 |
615,944 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-118,508 |
-87,734 |
-111,420 |
-54,939 |
-72,079 |
-80,045 |
-22,535 |
-25,645 |
-13,265 |
-2,652 |
-36,377 |
-3,010 |
-628,208 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
22,656 |
23,384 |
17,344 |
34,833 |
29,013 |
28,542 |
8,271 |
11,594 |
14,450 |
808 |
8,888 |
1,600 |
201,383 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
39,052 |
34 |
27,976 |
239 |
766 |
149 |
49 |
403 |
421 |
1 |
3,880 |
447 |
73,417 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-34,327 |
-12,726 |
-40,899 |
-15,571 |
-16,237 |
-14,803 |
-2,727 |
-5,958 |
-5,566 |
-3,648 |
-11,325 |
-633 |
-164,420 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
27,380 |
10,692 |
4,421 |
19,502 |
13,541 |
13,888 |
5,592 |
6,039 |
9,305 |
-2,839 |
1,444 |
1,414 |
110,380 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
31,281 |
16,650 |
13,577 |
12,077 |
16,366 |
19,464 |
5,702 |
5,584 |
1,672 |
1,268 |
8,515 |
491 |
132,648 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-30,356 |
-9,182 |
-7,450 |
-5,533 |
-7,046 |
-8,093 |
-3,480 |
-4,031 |
-780 |
-77 |
-1,138 |
-209 |
-77,376 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
28,306 |
18,160 |
10,549 |
26,045 |
22,862 |
25,259 |
7,814 |
7,592 |
10,197 |
-1,648 |
8,821 |
1,696 |
165,652 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-20,460 |
-19,893 |
-18,394 |
-22,040 |
-19,213 |
-25,238 |
-7,788 |
-7,578 |
-9,850 |
-896 |
-8,908 |
-993 |
-161,252 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,845 |
-1,733 |
-7,846 |
4,005 |
3,649 |
22 |
26 |
14 |
347 |
-2,544 |
-88 |
703 |
4,400 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-94 |
|
|
|
-94 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,845 |
-1,733 |
-7,846 |
4,005 |
3,649 |
22 |
26 |
14 |
253 |
-2,544 |
-88 |
703 |
4,307 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-976 |
|
-21 |
|
|
1 |
|
1 |
|
|
-321 |
|
-1,317 |
|
|
|
RESULTADO
DE LA GESTIÓN |
6,869 |
-1,733 |
-7,867 |
4,005 |
3,649 |
22 |
26 |
15 |
253 |
-2,544 |
-409 |
703 |
2,990 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
137 |
|
-69 |
12 |
356 |
|
|
1 |
|
-15 |
-63 |
4 |
364 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,007 |
-1,733 |
-7,936 |
4,017 |
4,004 |
22 |
26 |
17 |
253 |
-2,559 |
-472 |
707 |
3,354 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS
FINANCIEROS POR BANCO |
|
|
|
(En Miles de
Dólares) (2003) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
427,831 |
620,103 |
318,624 |
574,894 |
609,075 |
446,163 |
185,500 |
240,723 |
114,319 |
15,111 |
220,282 |
45,107 |
3,817,733 |
|
|
|
DISPONIBILIDADES |
31,412 |
38,067 |
35,721 |
48,109 |
38,067 |
62,237 |
7,349 |
27,618 |
3,432 |
1,329 |
16,061 |
12,546 |
321,947 |
|
|
|
INVERSIONES
TEMPORARIAS |
135,958 |
116,458 |
39,183 |
127,149 |
91,892 |
60,171 |
14,846 |
22,095 |
11,721 |
1,998 |
37,433 |
3,037 |
661,939 |
|
|
|
CARTERA |
212,481 |
395,916 |
188,354 |
340,994 |
392,448 |
262,517 |
136,242 |
166,277 |
85,995 |
8,399 |
65,281 |
3,159 |
2,258,064 |
|
|
|
CARTERA
VIGENTE |
196,017 |
380,295 |
170,647 |
327,366 |
371,260 |
245,644 |
126,427 |
159,084 |
85,773 |
5,729 |
52,809 |
3,381 |
2,124,431 |
|
|
|
CARTERA VIGENTE |
150,696 |
244,755 |
76,495 |
235,940 |
208,943 |
212,598 |
69,201 |
84,472 |
83,003 |
4,470 |
48,482 |
2,555 |
1,421,611 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
45,321 |
135,544 |
94,151 |
91,426 |
162,317 |
33,046 |
57,226 |
74,612 |
2,770 |
1,259 |
4,327 |
826 |
702,825 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA |
2,241 |
5,305 |
3,957 |
1,301 |
6,937 |
6,561 |
2,032 |
5,484 |
815 |
193 |
12,989 |
|
47,817 |
|
|
|
CARTERA VENCIDA |
1,154 |
3,325 |
848 |
584 |
4,478 |
1,330 |
563 |
2,089 |
687 |
6 |
3,808 |
|
18,872 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,087 |
1,980 |
3,109 |
718 |
2,459 |
5,230 |
1,470 |
3,395 |
128 |
187 |
9,182 |
|
28,945 |
|
|
|
CARTERA
EN EJECUCION |
43,249 |
45,486 |
62,822 |
45,614 |
56,247 |
57,677 |
14,824 |
16,165 |
4,587 |
5,337 |
27,315 |
|
379,323 |
|
|
|
CARTERA EN EJECUCIÓN |
26,653 |
25,900 |
38,231 |
26,677 |
34,131 |
46,854 |
8,084 |
7,313 |
3,239 |
2,892 |
27,315 |
|
247,289 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
16,596 |
19,586 |
24,591 |
18,937 |
22,116 |
10,823 |
6,741 |
8,852 |
1,348 |
2,445 |
|
|
132,035 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
1,517 |
3,346 |
2,536 |
2,918 |
3,754 |
1,903 |
2,178 |
2,201 |
1,303 |
71 |
703 |
113 |
22,542 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-30,542 |
-38,519 |
-51,609 |
-36,205 |
-45,749 |
-49,268 |
-9,218 |
-16,655 |
-6,482 |
-2,931 |
-28,537 |
-335 |
-316,050 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,517 |
8,214 |
2,185 |
3,879 |
2,762 |
2,169 |
1,638 |
3,054 |
1,476 |
38 |
35,624 |
38 |
64,593 |
|
|
|
BIENES
REALIZABLES |
23,050 |
26,969 |
31,659 |
7,161 |
31,011 |
11,031 |
8,147 |
8,974 |
1,411 |
135 |
234 |
|
149,782 |
|
|
|
INVERSIONES
PERMANENTES |
986 |
11,966 |
11,230 |
13,156 |
35,465 |
29,235 |
8,927 |
758 |
4,323 |
2,484 |
47,480 |
26,178 |
192,188 |
|
|
|
BIENES
DE USO |
17,571 |
18,114 |
7,509 |
23,152 |
14,978 |
14,609 |
7,493 |
9,782 |
5,648 |
458 |
2,462 |
109 |
121,884 |
|
|
|
OTROS
ACTIVOS |
2,855 |
4,396 |
2,784 |
11,293 |
2,450 |
4,193 |
857 |
2,162 |
312 |
270 |
15,707 |
40 |
47,318 |
|
|
|
PASIVO |
348,421 |
580,858 |
294,349 |
517,183 |
521,860 |
389,875 |
174,236 |
219,733 |
97,508 |
5,531 |
171,720 |
34,087 |
3,355,359 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
320,511 |
504,894 |
206,744 |
457,210 |
384,609 |
337,860 |
125,072 |
166,701 |
71,094 |
4,634 |
105,202 |
28,433 |
2,712,964 |
|
|
|
Obligaciones
con el publico a la vista |
98,882 |
148,560 |
45,374 |
136,293 |
117,596 |
99,451 |
29,374 |
33,816 |
73 |
1,135 |
61,811 |
3,143 |
775,508 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
121,060 |
140,935 |
56,893 |
153,765 |
93,355 |
122,733 |
28,716 |
27,451 |
20,563 |
622 |
|
4,726 |
770,820 |
|
|
|
Obligaciones
con el publico a plazo |
87,104 |
207,676 |
91,974 |
150,247 |
154,680 |
101,253 |
64,983 |
87,821 |
49,110 |
2,731 |
38,759 |
20,145 |
1,056,481 |
|
|
|
Obligaciones
con el público restringidas |
10,616 |
4,082 |
10,529 |
12,031 |
12,160 |
11,897 |
950 |
15,674 |
304 |
108 |
1,348 |
7 |
79,706 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
2,850 |
3,641 |
1,973 |
4,873 |
6,817 |
2,526 |
1,049 |
1,940 |
1,044 |
39 |
3,284 |
412 |
30,449 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
907 |
1,035 |
3,128 |
2,863 |
194 |
3,914 |
42 |
16 |
39 |
|
1 |
|
12,139 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
17,776 |
45,519 |
66,797 |
44,482 |
104,795 |
30,650 |
34,718 |
42,827 |
23,148 |
574 |
14,821 |
5,367 |
431,476 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
8,657 |
5,690 |
4,733 |
9,182 |
7,474 |
8,306 |
3,094 |
3,161 |
3,214 |
294 |
51,423 |
281 |
105,510 |
|
|
|
PREVISIONES |
570 |
1,135 |
1,453 |
987 |
1,026 |
2,108 |
426 |
956 |
12 |
28 |
272 |
5 |
8,977 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
22,585 |
11,494 |
2,460 |
23,762 |
7,037 |
10,884 |
6,072 |
|
|
|
|
84,293 |
|
|
|
PATRIMONIO |
79,405 |
39,238 |
24,272 |
57,705 |
87,208 |
56,283 |
11,263 |
20,987 |
16,810 |
9,580 |
48,560 |
11,020 |
462,330 |
|
|
|
CAPITAL
SOCIAL |
57,186 |
33,380 |
17,708 |
25,540 |
61,340 |
40,340 |
16,517 |
21,405 |
11,099 |
12,211 |
13,177 |
7,502 |
317,405 |
|
|
|
APORTES
NO CAPITALIZADOS |
3 |
|
13,910 |
19,773 |
|
|
1,343 |
|
|
|
40,032 |
2,191 |
77,253 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
15,100 |
12,369 |
1,214 |
7,340 |
23,369 |
14,418 |
874 |
7,285 |
3,426 |
1,269 |
2,784 |
439 |
89,887 |
|
|
|
RESULTADOS
ACUMULADOS |
7,116 |
-6,510 |
-8,561 |
5,051 |
2,499 |
1,525 |
-7,471 |
-7,703 |
2,285 |
-3,900 |
-7,434 |
888 |
-22,215 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-8,637 |
0 |
9 |
|
19 |
-6,381 |
-3,713 |
50 |
-3,941 |
-12,700 |
|
-35,293 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,116 |
2,126 |
-8,561 |
5,042 |
2,499 |
1,506 |
-1,090 |
-3,990 |
2,235 |
42 |
5,266 |
888 |
13,078 |
|
|
|
PASIVO Y
PATRIMONIO |
427,826 |
620,096 |
318,620 |
574,887 |
609,068 |
446,158 |
185,498 |
240,720 |
114,317 |
15,111 |
220,280 |
45,107 |
3,817,689 |
|
|
|
CUENTAS
CONTINGENTES |
72,652 |
77,009 |
23,782 |
38,620 |
89,385 |
81,062 |
37,354 |
24,771 |
627 |
3,281 |
24,199 |
610 |
473,355 |
|
|
|
CARTAS
DE CREDITO |
8,686 |
17,082 |
2,391 |
10,101 |
17,821 |
5,104 |
2,323 |
3,701 |
|
1,031 |
5,784 |
147 |
74,172 |
|
|
|
GARANTIAS
OTORGADAS |
48,414 |
40,887 |
14,182 |
17,055 |
56,931 |
60,690 |
31,396 |
15,391 |
627 |
2,202 |
18,281 |
464 |
306,520 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
15,552 |
19,040 |
7,209 |
11,464 |
10,322 |
11,958 |
3,635 |
5,679 |
|
47 |
134 |
|
85,040 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
4,312 |
3,311 |
|
|
|
|
|
|
7,623 |
|
|
|
CUENTAS
DE ORDEN |
1,169,485 |
1,317,470 |
870,027 |
1,264,137 |
1,427,087 |
1,496,546 |
838,980 |
741,255 |
188,035 |
107,570 |
2,395,709 |
57,525 |
11,873,825 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
23,586 |
44,176 |
29,013 |
44,302 |
41,394 |
30,647 |
16,144 |
21,687 |
19,220 |
845 |
12,097 |
2,814 |
285,926 |
|
|
|
(-)
GASTOS FINANCIEROS |
-7,140 |
-19,965 |
-15,011 |
-13,154 |
-14,690 |
-7,738 |
-8,310 |
-10,999 |
-4,314 |
-403 |
-3,232 |
-1,083 |
-106,039 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
16,446 |
24,212 |
14,002 |
31,148 |
26,705 |
22,910 |
7,834 |
10,688 |
14,905 |
442 |
8,865 |
1,730 |
179,887 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
66,993 |
42,468 |
43,551 |
26,535 |
34,283 |
45,274 |
9,519 |
11,484 |
6,221 |
1,142 |
12,070 |
2,016 |
301,556 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-67,906 |
-42,999 |
-44,611 |
-26,703 |
-35,288 |
-45,711 |
-9,833 |
-12,092 |
-6,330 |
-1,103 |
-12,683 |
-2,102 |
-307,362 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
15,533 |
23,681 |
12,942 |
30,980 |
25,700 |
22,473 |
7,520 |
10,080 |
14,797 |
480 |
8,252 |
1,644 |
174,082 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
30,880 |
1,340 |
17,012 |
3,312 |
15,544 |
2,830 |
540 |
1,548 |
969 |
|
18,629 |
332 |
92,936 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-24,034 |
-7,120 |
-28,386 |
-14,849 |
-26,499 |
-10,461 |
-3,125 |
-8,612 |
-3,191 |
-10 |
-18,953 |
-474 |
-145,715 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
22,378 |
17,901 |
1,568 |
19,444 |
14,744 |
14,841 |
4,935 |
3,017 |
12,575 |
470 |
7,928 |
1,502 |
121,304 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
25,210 |
18,107 |
15,186 |
12,563 |
17,036 |
17,884 |
4,970 |
9,091 |
1,939 |
547 |
7,170 |
573 |
130,274 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-21,421 |
-13,286 |
-9,994 |
-5,500 |
-11,463 |
-9,194 |
-3,854 |
-8,660 |
-694 |
-250 |
-524 |
-116 |
-84,955 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
26,168 |
22,722 |
6,760 |
26,507 |
20,317 |
23,532 |
6,051 |
3,447 |
13,820 |
767 |
14,573 |
1,960 |
166,623 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,389 |
-20,596 |
-16,175 |
-21,461 |
-18,485 |
-22,014 |
-7,141 |
-7,427 |
-11,226 |
-727 |
-9,386 |
-1,065 |
-154,092 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,779 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,594 |
40 |
5,187 |
894 |
12,532 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-567 |
|
|
|
-567 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,779 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,027 |
40 |
5,187 |
894 |
11,965 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
61 |
|
0 |
|
|
0 |
|
0 |
207 |
|
69 |
-7 |
330 |
|
|
|
RESULTADO
DE LA GESTIÓN |
7,839 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,235 |
40 |
5,257 |
887 |
12,295 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-724 |
|
854 |
-4 |
667 |
-12 |
|
-10 |
|
2 |
9 |
1 |
783 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,116 |
2,126 |
-8,561 |
5,042 |
2,499 |
1,506 |
-1,090 |
-3,990 |
2,235 |
42 |
5,266 |
888 |
13,078 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS
POR BANCO |
|
|
|
(En Miles de Dólares) (2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
443,026 |
622,853 |
299,331 |
545,758 |
531,543 |
457,441 |
186,649 |
222,046 |
138,210 |
16,891 |
121,103 |
28,866 |
3,613,714 |
|
|
|
DISPONIBILIDADES |
44,777 |
25,817 |
39,861 |
48,640 |
48,782 |
77,582 |
12,193 |
18,037 |
6,812 |
1,603 |
5,503 |
6,678 |
336,285 |
|
|
|
INVERSIONES
TEMPORARIAS |
145,674 |
141,442 |
45,325 |
117,956 |
78,387 |
50,495 |
17,045 |
24,148 |
15,913 |
1,399 |
41,622 |
7,046 |
686,452 |
|
|
|
CARTERA |
215,486 |
395,222 |
172,704 |
320,075 |
328,989 |
287,433 |
130,884 |
158,087 |
104,653 |
-2,531 |
26,989 |
2,079 |
2,401,445 |
|
|
|
CARTERA
VIGENTE TOTAL |
205,682 |
384,828 |
163,588 |
307,479 |
328,179 |
285,436 |
122,079 |
152,143 |
104,551 |
|
16,276 |
2,188 |
2,072,428 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
171,008 |
256,201 |
82,890 |
205,654 |
179,582 |
246,311 |
74,586 |
94,197 |
102,950 |
|
13,441 |
1,749 |
1,428,568 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
34,675 |
128,627 |
80,698 |
101,824 |
148,598 |
39,124 |
47,493 |
57,947 |
1,601 |
|
2,835 |
439 |
643,860 |
|
|
|
CARTERA
VENCIDA TOTAL |
15,239 |
2,550 |
1,744 |
1,219 |
4,724 |
2,496 |
2,464 |
1,579 |
602 |
|
10,279 |
|
305,695 |
|
|
|
CARTERA VENCIDA |
324 |
1,144 |
951 |
524 |
2,332 |
719 |
578 |
255 |
577 |
|
5,633 |
|
13,036 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
871 |
1,406 |
794 |
695 |
2,392 |
1,776 |
1,886 |
1,324 |
25 |
|
4,647 |
|
15,816 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
14,367 |
40,344 |
50,960 |
44,524 |
44,730 |
32,861 |
14,388 |
17,769 |
3,407 |
|
26,528 |
|
289,879 |
|
|
|
CARTERA EN EJECUCIÓN |
17,334 |
18,910 |
30,831 |
15,999 |
20,014 |
26,517 |
7,344 |
5,455 |
2,722 |
|
23,247 |
|
168,374 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
12,500 |
21,435 |
20,128 |
28,525 |
24,716 |
6,344 |
7,043 |
12,314 |
685 |
|
3,281 |
|
136,971 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
1,868 |
3,180 |
1,608 |
2,186 |
2,833 |
2,202 |
1,725 |
1,840 |
1,552 |
95 |
147 |
73 |
19,309 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-23,093 |
-35,680 |
-45,196 |
-35,334 |
-51,476 |
-35,561 |
-9,771 |
-15,245 |
-5,459 |
-2,626 |
-26,242 |
-182 |
-285,866 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
1,283 |
5,022 |
1,351 |
5,606 |
1,457 |
3,843 |
708 |
2,503 |
1,401 |
142 |
15,348 |
59 |
38,725 |
|
|
|
BIENES
REALIZABLES |
14,922 |
20,256 |
20,467 |
7,404 |
23,753 |
7,972 |
5,578 |
6,735 |
845 |
96 |
64 |
|
108,093 |
|
|
|
INVERSIONES
PERMANENTES |
924 |
11,271 |
9,869 |
13,355 |
32,589 |
6,680 |
10,767 |
846 |
1,620 |
2,484 |
28,588 |
12,878 |
131,870 |
|
|
|
BIENES
DE USO |
15,980 |
19,332 |
7,312 |
22,994 |
15,068 |
13,890 |
8,256 |
9,994 |
6,200 |
436 |
1,496 |
105 |
121,065 |
|
|
|
OTROS
ACTIVOS |
3,980 |
4,491 |
2,441 |
9,728 |
2,516 |
9,545 |
1,217 |
1,695 |
766 |
300 |
1,493 |
22 |
38,193 |
|
|
|
PASIVO |
388,130 |
580,908 |
281,453 |
486,599 |
456,927 |
397,663 |
175,048 |
201,824 |
119,558 |
7,152 |
86,214 |
17,165 |
3,198,641 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
358,785 |
479,318 |
209,765 |
424,274 |
318,869 |
333,071 |
133,767 |
150,680 |
82,623 |
4,301 |
49,282 |
14,181 |
2,558,916 |
|
|
|
Obligaciones
con el publico a la vista |
120,490 |
112,910 |
46,498 |
114,724 |
105,254 |
103,869 |
23,341 |
20,076 |
254 |
949 |
33,796 |
3,004 |
685,165 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
104,738 |
103,190 |
51,867 |
124,926 |
52,107 |
102,977 |
22,454 |
26,709 |
15,368 |
735 |
|
2,949 |
608,019 |
|
|
|
Obligaciones
con el publico a plazo |
121,796 |
256,387 |
92,862 |
171,526 |
139,611 |
112,545 |
86,618 |
88,991 |
65,467 |
2,492 |
13,761 |
8,167 |
1,160,223 |
|
|
|
Obligaciones
con el público restringidas |
10,940 |
3,394 |
17,056 |
8,762 |
14,435 |
11,157 |
315 |
13,005 |
273 |
97 |
394 |
36 |
79,864 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
820 |
3,437 |
1,483 |
4,336 |
7,461 |
2,522 |
1,040 |
1,899 |
1,262 |
28 |
1,332 |
25 |
25,646 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
880 |
1,410 |
3,163 |
3,090 |
135 |
6,346 |
14 |
15 |
63 |
|
1 |
|
15,118 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
15,867 |
70,694 |
55,254 |
44,450 |
104,425 |
39,748 |
28,681 |
40,391 |
31,903 |
2,462 |
18,604 |
2,520 |
454,999 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,867 |
8,504 |
4,590 |
11,137 |
8,991 |
14,070 |
3,201 |
4,490 |
4,355 |
382 |
18,159 |
403 |
90,148 |
|
|
|
PREVISIONES |
732 |
1,578 |
793 |
1,820 |
699 |
1,759 |
376 |
1,187 |
613 |
7 |
169 |
60 |
9,793 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
19,404 |
7,888 |
1,828 |
23,808 |
2,669 |
9,008 |
5,061 |
|
|
|
|
69,666 |
|
|
|
PATRIMONIO |
54,896 |
41,944 |
17,878 |
59,159 |
74,616 |
59,778 |
11,601 |
20,222 |
18,652 |
9,739 |
34,888 |
11,701 |
415,073 |
|
|
|
CAPITAL
SOCIAL |
42,182 |
32,467 |
16,536 |
46,548 |
59,662 |
39,237 |
17,371 |
20,819 |
13,403 |
11,877 |
12,817 |
9,428 |
322,347 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
|
403 |
0 |
|
9 |
|
|
|
|
31,707 |
|
32,119 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
9,212 |
10,565 |
529 |
7,244 |
27,547 |
15,678 |
1,168 |
2,134 |
1,361 |
1,496 |
4,037 |
815 |
81,788 |
|
|
|
RESULTADOS
ACUMULADOS |
3,502 |
-1,087 |
410 |
5,367 |
-12,594 |
4,853 |
-6,939 |
-2,732 |
3,888 |
-3,634 |
-13,672 |
1,458 |
-21,180 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-3,793 |
0 |
5 |
|
23 |
-7,266 |
-2,044 |
|
-3,793 |
|
777 |
-16,092 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
3,502 |
2,706 |
410 |
5,362 |
-12,594 |
4,831 |
328 |
-687 |
3,888 |
159 |
-13,672 |
681 |
-5,088 |
|
|
|
PASIVO Y
PATRIMONIO |
443,026 |
622,853 |
299,331 |
545,758 |
531,543 |
457,441 |
186,649 |
222,046 |
138,210 |
16,891 |
121,103 |
28,866 |
3,613,714 |
|
|
|
CUENTAS
CONTINGENTES |
93,273 |
79,092 |
15,754 |
35,832 |
77,276 |
62,195 |
38,639 |
27,862 |
1,279 |
888 |
17,266 |
2,927 |
452,284 |
|
|
|
CARTAS
DE CREDITO |
15,415 |
8,965 |
1,400 |
12,689 |
13,112 |
8,169 |
2,493 |
2,693 |
|
194 |
7,028 |
64 |
72,222 |
|
|
|
GARANTIAS
OTORGADAS |
59,187 |
51,746 |
8,365 |
13,080 |
51,851 |
40,115 |
33,401 |
19,001 |
1,279 |
671 |
10,238 |
1,208 |
290,143 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
18,671 |
18,380 |
5,989 |
10,064 |
10,188 |
11,355 |
2,745 |
6,168 |
|
23 |
|
1,655 |
85,238 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
2,125 |
2,556 |
|
|
|
|
|
|
4,681 |
|
|
|
CUENTAS
DE ORDEN |
899,753 |
2,832,705 |
883,538 |
1,156,682 |
1,154,626 |
1,187,550 |
612,720 |
593,791 |
190,881 |
112,459 |
460,520 |
76,223 |
10,161,447 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
20,629 |
40,300 |
13,668 |
39,219 |
35,262 |
26,712 |
16,363 |
19,685 |
22,652 |
829 |
6,857 |
1,914 |
244,089 |
|
|
|
(-)
GASTOS FINANCIEROS |
-3,378 |
-16,863 |
-6,218 |
-10,028 |
-12,973 |
-6,232 |
-7,514 |
-8,801 |
-4,948 |
-161 |
-1,732 |
-309 |
-79,155 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
17,251 |
23,437 |
7,450 |
29,191 |
22,289 |
20,480 |
8,849 |
10,884 |
17,705 |
667 |
5,124 |
1,605 |
164,933 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
53,527 |
28,095 |
16,576 |
15,022 |
18,123 |
28,460 |
5,787 |
6,751 |
4,748 |
630 |
6,596 |
767 |
185,083 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-54,030 |
-28,311 |
-16,747 |
-15,132 |
-18,502 |
-28,618 |
-5,922 |
-6,841 |
-4,814 |
-621 |
-7,383 |
-828 |
-187,749 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
16,749 |
23,222 |
7,279 |
29,081 |
21,910 |
20,322 |
8,714 |
10,794 |
17,639 |
677 |
4,337 |
1,544 |
162,267 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
11,741 |
2,215 |
9,640 |
2,228 |
45,028 |
3,307 |
821 |
2,017 |
1,229 |
34 |
8,660 |
200 |
87,120 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-10,496 |
-6,078 |
-9,752 |
-9,685 |
-66,330 |
-4,909 |
-2,892 |
-6,522 |
-2,958 |
-263 |
-10,517 |
-84 |
-130,487 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
17,993 |
19,359 |
7,168 |
21,624 |
608 |
18,719 |
6,643 |
6,289 |
15,909 |
448 |
2,480 |
1,660 |
118,900 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
23,035 |
18,342 |
11,451 |
11,904 |
26,755 |
22,219 |
4,764 |
8,953 |
2,515 |
471 |
4,505 |
495 |
135,407 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-19,720 |
-13,910 |
-9,468 |
-6,111 |
-22,200 |
-12,961 |
-3,613 |
-7,869 |
-1,050 |
-75 |
-11,886 |
-108 |
-108,972 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
21,307 |
23,791 |
9,150 |
27,417 |
5,163 |
27,977 |
7,793 |
7,373 |
17,374 |
843 |
-4,901 |
2,047 |
145,336 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,074 |
-21,085 |
-8,595 |
-22,138 |
-17,852 |
-23,146 |
-7,466 |
-8,075 |
-12,323 |
-676 |
-8,418 |
-1,334 |
-149,182 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,233 |
2,706 |
555 |
5,279 |
-12,689 |
4,831 |
328 |
-701 |
5,051 |
168 |
-13,319 |
713 |
-3,846 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-1,164 |
|
|
|
-1,164 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,233 |
2,706 |
555 |
5,279 |
-12,689 |
4,831 |
328 |
-701 |
3,888 |
168 |
-13,319 |
713 |
-5,010 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
333 |
|
10 |
|
1 |
0 |
|
15 |
|
|
-353 |
|
6 |
|
|
|
RESULTADO
DE LA GESTIÓN |
3,566 |
2,706 |
565 |
5,279 |
-12,688 |
4,831 |
328 |
-686 |
3,888 |
168 |
-13,672 |
713 |
-5,004 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-64 |
|
-155 |
83 |
95 |
0 |
|
-2 |
|
-9 |
0 |
-32 |
-84 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
3,502 |
2,706 |
410 |
5,362 |
-12,594 |
4,831 |
328 |
-687 |
3,888 |
159 |
-13,672 |
681 |
-5,088 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS
POR BANCO |
|
|
(En Miles de Dólares) (2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
463,357 |
679,630 |
264,369 |
564,308 |
532,234 |
570,743 |
209,380 |
227,274 |
175,651 |
15,709 |
50,500 |
33,720 |
181,413 |
3,968,290 |
|
|
DISPONIBILIDADES |
54,719 |
31,782 |
37,496 |
42,941 |
50,760 |
94,265 |
15,417 |
19,284 |
21,563 |
2,691 |
6,427 |
9,808 |
11,030 |
398,182 |
|
|
INVERSIONES
TEMPORARIAS |
155,078 |
191,181 |
41,964 |
132,943 |
79,276 |
120,748 |
24,329 |
27,673 |
17,013 |
1,777 |
156 |
12,737 |
16,116 |
820,992 |
|
|
CARTERA |
226,251 |
405,871 |
153,491 |
339,247 |
329,231 |
323,077 |
148,745 |
161,281 |
126,582 |
10,328 |
10,524 |
805 |
145,166 |
2,380,600 |
|
|
CARTERA
VIGENTE TOTAL |
222,221 |
391,972 |
140,021 |
328,751 |
312,118 |
326,546 |
139,192 |
158,395 |
126,258 |
8,382 |
1,849 |
865 |
143,992 |
2,300,563 |
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
186,393 |
288,478 |
81,697 |
236,828 |
197,785 |
299,713 |
101,066 |
116,465 |
125,064 |
7,713 |
102 |
765 |
141,998 |
1,784,068 |
|
|
CARTERA VIGENTE |
35,829 |
103,494 |
58,325 |
91,923 |
114,333 |
26,833 |
38,126 |
41,930 |
1,194 |
668 |
1,746 |
100 |
1,994 |
516,495 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA TOTAL |
581 |
768 |
317 |
532 |
1,027 |
499 |
396 |
188 |
598 |
4 |
5,628 |
|
1,185 |
11,722 |
|
|
CARTERA VENCIDA |
581 |
768 |
317 |
532 |
1,027 |
499 |
396 |
188 |
598 |
4 |
5,628 |
|
1,185 |
11,722 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
2,031 |
1,497 |
697 |
627 |
1,951 |
131 |
847 |
1,157 |
48 |
249 |
3,273 |
20 |
145 |
12,675 |
|
|
CARTERA
EN EJECUCION TOTAL |
19,897 |
41,202 |
41,791 |
34,877 |
57,286 |
19,456 |
13,222 |
9,634 |
3,202 |
4,221 |
23,967 |
|
1,127 |
269,881 |
|
|
CARTERA EN EJECUCIÓN |
14,018 |
12,760 |
22,411 |
13,412 |
15,814 |
17,473 |
5,178 |
2,898 |
2,797 |
2,240 |
20,686 |
|
768 |
130,454 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
5,879 |
28,442 |
19,379 |
21,465 |
41,473 |
1,983 |
8,044 |
6,736 |
405 |
1,981 |
3,281 |
|
359 |
139,427 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
2,098 |
3,618 |
2,139 |
2,173 |
3,219 |
2,537 |
2,541 |
2,155 |
1,818 |
143 |
12 |
48 |
1,829 |
24,330 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-20,577 |
-33,187 |
-31,474 |
-27,714 |
-46,371 |
-26,093 |
-7,453 |
-10,249 |
-5,342 |
-2,670 |
-24,204 |
-128 |
-3,111 |
-238,572 |
|
|
OTRAS
CUENTAS POR COBRAR |
1,539 |
8,041 |
1,564 |
5,884 |
1,901 |
5,208 |
551 |
2,189 |
1,745 |
93 |
111 |
48 |
1,909 |
30,783 |
|
|
BIENES
REALIZABLES |
8,078 |
12,751 |
12,392 |
5,865 |
14,079 |
5,505 |
3,096 |
5,127 |
802 |
100 |
0 |
|
157 |
67,952 |
|
|
INVERSIONES
PERMANENTES |
821 |
9,820 |
8,352 |
12,888 |
39,928 |
7,040 |
8,442 |
834 |
366 |
31 |
33,283 |
10,145 |
41 |
131,992 |
|
|
BIENES
DE USO |
15,756 |
19,838 |
7,700 |
22,863 |
14,563 |
13,709 |
7,743 |
10,270 |
6,531 |
440 |
0 |
161 |
6,877 |
126,449 |
|
|
OTROS
ACTIVOS |
1,114 |
347 |
1,411 |
1,677 |
2,496 |
1,191 |
1,057 |
615 |
1,049 |
249 |
|
16 |
117 |
11,339 |
|
|
PASIVO |
410,402 |
632,688 |
247,747 |
499,405 |
456,057 |
505,055 |
194,349 |
205,268 |
155,614 |
5,548 |
24,567 |
21,744 |
163,056 |
3,521,501 |
|
|
OBLIGACIONES
CON EL PUBLICO |
390,057 |
540,850 |
187,604 |
453,480 |
340,559 |
430,896 |
149,087 |
166,532 |
99,213 |
3,743 |
7,211 |
17,481 |
91,960 |
2,878,674 |
|
|
Obligaciones
con el publico a la vista |
112,406 |
136,934 |
39,950 |
118,532 |
121,908 |
158,429 |
23,903 |
21,778 |
687 |
1,243 |
708 |
1,762 |
5 |
738,245 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
140,180 |
117,195 |
48,555 |
141,905 |
59,498 |
122,512 |
26,521 |
34,742 |
22,463 |
881 |
|
2,028 |
14,709 |
731,189 |
|
|
Obligaciones
con el publico a plazo |
109,236 |
251,914 |
86,167 |
178,042 |
136,356 |
138,159 |
96,922 |
92,975 |
73,725 |
1,392 |
618 |
13,514 |
64,496 |
1,243,516 |
|
|
Obligaciones
con el público restringidas |
8,554 |
30,450 |
11,131 |
10,250 |
18,828 |
9,135 |
412 |
14,215 |
533 |
216 |
537 |
7 |
3,780 |
108,049 |
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
17,623 |
|
|
|
|
|
|
1,022 |
|
|
4,550 |
|
7,335 |
30,530 |
|
|
Cargos
devengados por pagas obligaciones con el público |
2,059 |
4,357 |
1,801 |
4,752 |
3,970 |
2,661 |
1,330 |
1,800 |
1,805 |
10 |
798 |
169 |
1,635 |
27,146 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
961 |
1,366 |
6,927 |
808 |
225 |
3,726 |
21 |
13 |
59 |
|
1 |
|
575 |
14,682 |
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
5,149 |
63,472 |
40,949 |
31,327 |
73,179 |
49,909 |
36,495 |
31,102 |
49,062 |
1,385 |
14,943 |
2,543 |
63,962 |
463,478 |
|
|
OTRAS
CUENTAS POR PAGAR |
13,561 |
8,910 |
5,183 |
11,290 |
9,751 |
16,106 |
3,126 |
4,360 |
5,087 |
418 |
2,390 |
1,655 |
4,177 |
86,014 |
|
|
PREVISIONES |
674 |
1,863 |
321 |
1,281 |
8,482 |
2,082 |
359 |
1,632 |
2,193 |
3 |
22 |
65 |
2,381 |
21,358 |
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
16,227 |
6,763 |
1,219 |
23,860 |
2,335 |
5,261 |
1,630 |
|
|
|
|
|
57,294 |
|
|
PATRIMONIO |
52,954 |
46,942 |
16,623 |
64,903 |
76,178 |
65,688 |
15,031 |
22,006 |
20,038 |
10,161 |
25,933 |
11,976 |
18,357 |
446,789 |
|
|
CAPITAL
SOCIAL |
42,393 |
32,629 |
16,618 |
49,277 |
59,960 |
39,442 |
17,458 |
20,924 |
13,470 |
11,936 |
12,881 |
9,475 |
15,328 |
341,792 |
|
|
APORTES
NO CAPITALIZADOS |
|
|
|
|
|
|
|
|
162 |
|
18,125 |
1,397 |
415 |
20,098 |
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
-141 |
|
|
|
|
|
|
|
|
-141 |
|
|
RESERVAS |
9,359 |
9,316 |
487 |
5,675 |
14,655 |
15,987 |
310 |
1,999 |
2,078 |
1,455 |
3,883 |
829 |
1,173 |
67,204 |
|
|
RESULTADOS
ACUMULADOS |
1,203 |
4,998 |
-482 |
9,951 |
1,703 |
10,259 |
-2,737 |
-917 |
4,328 |
-3,231 |
-8,955 |
275 |
1,441 |
17,836 |
|
|
Utilidades
(pérdidas) acumuladas |
|
|
371 |
38 |
|
23 |
-4,167 |
-2,745 |
|
-3,652 |
|
|
0 |
-10,133 |
|
|
Utilidades
(pérdidas) del período o gestión |
1,203 |
4,998 |
-853 |
9,913 |
1,703 |
10,236 |
1,430 |
1,829 |
4,328 |
422 |
-8,955 |
275 |
1,441 |
27,969 |
|
|
PASIVO Y
PATRIMONIO |
463,357 |
679,630 |
264,369 |
564,308 |
532,234 |
570,743 |
209,380 |
227,274 |
175,651 |
15,709 |
50,500 |
33,720 |
181,413 |
3,968,290 |
|
|
CUENTAS
CONTINGENTES |
94,155 |
81,045 |
21,332 |
34,592 |
103,643 |
68,856 |
36,703 |
21,404 |
1,342 |
415 |
1,998 |
1,378 |
1,622 |
468,485 |
|
|
CARTAS
DE CREDITO |
21,823 |
13,576 |
5,962 |
8,292 |
15,973 |
9,215 |
3,399 |
4,976 |
|
107 |
|
3 |
|
83,325 |
|
|
GARANTIAS
OTORGADAS |
52,180 |
48,343 |
9,896 |
16,138 |
75,490 |
44,658 |
30,187 |
11,488 |
1,342 |
308 |
1,998 |
1,375 |
1,622 |
295,024 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
20,151 |
19,127 |
5,475 |
10,162 |
10,120 |
13,775 |
3,118 |
4,939 |
|
0 |
|
|
|
86,868 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
2,059 |
1,208 |
|
|
|
|
|
|
|
3,268 |
|
|
CUENTAS
DE ORDEN |
897,567 |
1,405,859 |
911,257 |
1,370,569 |
1,216,230 |
1,576,748 |
869,211 |
579,031 |
296,658 |
112,510 |
239,232 |
100,323 |
384,395 |
9,959,592 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
26,600 |
43,715 |
20,481 |
37,768 |
34,591 |
32,023 |
16,357 |
21,275 |
26,313 |
885 |
2,203 |
2,189 |
25,278 |
289,679 |
|
|
(-)
GASTOS FINANCIEROS |
-6,372 |
-17,754 |
-9,841 |
-9,433 |
-13,034 |
-7,747 |
-8,142 |
-8,327 |
-6,626 |
-177 |
-896 |
-607 |
-6,835 |
-95,792 |
|
|
RESULTADO
FINANCIERO BRUTO |
20,227 |
25,962 |
10,640 |
28,335 |
21,557 |
24,276 |
8,215 |
12,948 |
19,687 |
708 |
1,307 |
1,582 |
18,442 |
193,887 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-9,958 |
-6,144 |
-7,365 |
-2,045 |
-4,558 |
-5,795 |
-220 |
-1,395 |
-801 |
-113 |
-460 |
-290 |
-986 |
-40,132 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
9,426 |
7,023 |
7,316 |
2,242 |
4,977 |
5,810 |
18 |
1,279 |
835 |
121 |
454 |
301 |
933 |
40,735 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
19,695 |
26,842 |
10,591 |
28,532 |
21,975 |
24,290 |
8,013 |
12,833 |
19,720 |
716 |
1,301 |
1,593 |
18,390 |
194,491 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
16,724 |
360 |
22,907 |
2,902 |
10,932 |
2,252 |
699 |
2,938 |
1,355 |
136 |
1,800 |
164 |
1,495 |
64,663 |
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-20,062 |
-5,948 |
-22,744 |
-5,878 |
-20,525 |
-2,526 |
-1,055 |
-5,660 |
-3,663 |
-73 |
-1,809 |
-71 |
-3,468 |
-93,482 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
16,357 |
21,254 |
10,754 |
25,555 |
12,382 |
24,016 |
7,657 |
10,110 |
17,413 |
779 |
1,292 |
1,686 |
16,416 |
165,672 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
22,238 |
20,665 |
16,421 |
12,918 |
20,788 |
22,322 |
6,793 |
7,902 |
3,000 |
470 |
2,087 |
325 |
2,471 |
138,401 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-16,468 |
-14,810 |
-14,517 |
-6,312 |
-12,893 |
-10,511 |
-4,982 |
-7,185 |
-730 |
-103 |
-4,962 |
-105 |
-1,075 |
-94,651 |
|
|
RESULTADO
DE OPERACION BRUTO |
22,127 |
27,109 |
12,658 |
32,162 |
20,278 |
35,827 |
9,467 |
10,827 |
19,684 |
1,146 |
-1,583 |
1,907 |
17,812 |
209,421 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,943 |
-22,112 |
-13,534 |
-21,937 |
-18,767 |
-25,562 |
-8,037 |
-9,097 |
-14,119 |
-715 |
-7,652 |
-1,606 |
-16,122 |
-178,203 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,184 |
4,998 |
-876 |
10,225 |
1,511 |
10,264 |
1,430 |
1,730 |
5,565 |
432 |
-9,235 |
301 |
1,690 |
31,218 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
-406 |
|
|
-1,237 |
|
|
|
-384 |
-2,027 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,184 |
4,998 |
-876 |
10,225 |
1,511 |
9,859 |
1,430 |
1,730 |
4,328 |
432 |
-9,235 |
301 |
1,306 |
29,191 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-1,875 |
|
22 |
|
|
378 |
|
7 |
|
|
3 |
|
2 |
-1,464 |
|
|
RESULTADO
DE LA GESTIÓN |
1,309 |
4,998 |
-855 |
10,225 |
1,511 |
10,236 |
1,430 |
1,737 |
4,328 |
432 |
-9,232 |
301 |
1,308 |
27,727 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-107 |
|
2 |
-312 |
192 |
|
|
92 |
|
-10 |
277 |
-25 |
133 |
242 |
|
|
RESULTADO
NETO DEL EJERCICIO |
1,203 |
4,998 |
-853 |
9,913 |
1,703 |
10,236 |
1,430 |
1,829 |
4,328 |
422 |
-8,955 |
275 |
1,441 |
27,969 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME (1) |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
747,002 |
291,404 |
1,025,109 |
654,650 |
650,555 |
259,465 |
269,333 |
228,361 |
14,749 |
50,528 |
31,838 |
238,880 |
4,461,873 |
|
|
|
DISPONIBILIDADES |
59,739 |
51,155 |
141,403 |
44,913 |
132,174 |
36,477 |
20,184 |
33,719 |
2,510 |
10,055 |
7,672 |
12,248 |
552,250 |
|
|
|
INVERSIONES
TEMPORARIAS |
218,650 |
43,391 |
252,113 |
183,137 |
97,610 |
53,116 |
50,952 |
21,296 |
1,654 |
141 |
10,429 |
26,302 |
958,790 |
|
|
|
CARTERA |
424,470 |
169,817 |
569,210 |
346,910 |
367,940 |
150,152 |
182,398 |
159,225 |
9,602 |
7,528 |
106 |
189,056 |
2,576,415 |
|
|
|
CARTERA
VIGENTE TOTAL |
418,999 |
158,612 |
552,704 |
346,674 |
373,297 |
142,447 |
179,512 |
158,989 |
7,790 |
512 |
106 |
187,340 |
2,526,983 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
337,816 |
116,181 |
458,827 |
247,891 |
351,160 |
109,261 |
146,406 |
158,080 |
7,238 |
14 |
106 |
184,684 |
2,117,663 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
81,182 |
42,432 |
93,876 |
98,782 |
22,138 |
33,186 |
33,107 |
909 |
553 |
498 |
|
2,657 |
409,320 |
|
|
|
CARTERA
VENCIDA TOTAL |
3,120 |
1,205 |
5,130 |
373 |
1,014 |
1,143 |
262 |
415 |
5 |
9,077 |
|
1,818 |
23,562 |
|
|
|
CARTERA VENCIDA |
1,531 |
501 |
1,218 |
280 |
880 |
400 |
185 |
401 |
5 |
5,547 |
|
1,705 |
12,653 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,590 |
705 |
3,912 |
92 |
134 |
743 |
77 |
14 |
|
3,530 |
|
113 |
10,910 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
28,480 |
34,597 |
55,702 |
34,361 |
12,785 |
11,072 |
8,460 |
4,752 |
4,382 |
20,590 |
|
1,076 |
216,256 |
|
|
|
CARTERA EN EJECUCIÓN |
9,268 |
18,565 |
26,528 |
1,495 |
11,573 |
4,291 |
3,201 |
4,382 |
2,383 |
17,309 |
|
1,049 |
100,043 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
19,212 |
16,032 |
29,174 |
32,867 |
1,212 |
6,781 |
5,259 |
370 |
1,999 |
3,281 |
|
27 |
116,212 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
3,798 |
2,239 |
4,920 |
3,004 |
3,420 |
2,396 |
2,674 |
2,179 |
102 |
11 |
0 |
2,472 |
27,215 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-29,927 |
-26,836 |
-49,246 |
-37,502 |
-22,577 |
-6,905 |
-8,509 |
-7,109 |
-2,677 |
-22,663 |
0 |
-3,650 |
-217,602 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,483 |
1,629 |
5,558 |
2,197 |
3,318 |
661 |
1,571 |
2,587 |
235 |
76 |
48 |
2,187 |
24,549 |
|
|
|
BIENES
REALIZABLES |
10,089 |
7,209 |
9,138 |
7,501 |
1,995 |
1,902 |
2,537 |
556 |
65 |
0 |
0 |
92 |
41,084 |
|
|
|
INVERSIONES
PERMANENTES |
8,765 |
7,072 |
7,577 |
47,677 |
30,819 |
6,681 |
695 |
335 |
31 |
32,728 |
13,430 |
60 |
155,870 |
|
|
|
BIENES
DE USO |
20,183 |
7,358 |
37,385 |
15,829 |
13,446 |
8,217 |
10,302 |
7,019 |
414 |
0 |
140 |
7,864 |
128,156 |
|
|
|
OTROS
ACTIVOS |
623 |
3,773 |
2,726 |
6,486 |
3,252 |
2,260 |
694 |
3,623 |
238 |
|
12 |
1,072 |
24,759 |
|
|
|
PASIVO |
693,753 |
271,298 |
946,387 |
574,638 |
580,220 |
242,134 |
244,925 |
207,550 |
4,128 |
17,249 |
19,693 |
215,196 |
4,017,170 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
609,459 |
219,197 |
843,421 |
446,298 |
518,528 |
201,382 |
198,225 |
151,727 |
3,423 |
1,273 |
15,028 |
135,334 |
3,343,295 |
|
|
|
Obligaciones
con el publico a la vista |
174,523 |
56,389 |
234,003 |
148,639 |
162,473 |
55,611 |
31,666 |
1,852 |
1,034 |
650 |
2,922 |
270 |
870,033 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
138,437 |
61,413 |
320,598 |
74,888 |
200,317 |
41,331 |
40,630 |
39,179 |
965 |
|
2,371 |
19,895 |
940,024 |
|
|
|
Obligaciones
con el publico a plazo |
228,796 |
78,383 |
233,642 |
179,456 |
137,431 |
91,086 |
98,482 |
107,205 |
1,305 |
527 |
8,390 |
73,301 |
1,238,004 |
|
|
|
Obligaciones
con el público restringidas |
27,544 |
12,849 |
22,036 |
38,811 |
13,316 |
11,407 |
12,421 |
591 |
110 |
96 |
7 |
4,894 |
144,083 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
35,150 |
8,000 |
26,406 |
|
|
|
12,222 |
|
|
|
1,227 |
34,162 |
117,167 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
5,008 |
2,163 |
6,736 |
4,505 |
4,991 |
1,947 |
2,804 |
2,899 |
9 |
0 |
110 |
2,812 |
33,983 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
495 |
4,015 |
6,953 |
263 |
2,918 |
44 |
14 |
126 |
|
1 |
|
209 |
15,038 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
60,744 |
36,215 |
51,331 |
82,139 |
36,618 |
32,353 |
39,002 |
45,068 |
235 |
15,320 |
4,237 |
71,776 |
475,037 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
9,088 |
4,989 |
23,211 |
10,644 |
18,242 |
3,403 |
5,167 |
6,109 |
467 |
648 |
356 |
4,768 |
87,092 |
|
|
|
PREVISIONES |
905 |
1,245 |
20,861 |
11,033 |
1,912 |
568 |
1,696 |
4,520 |
2 |
7 |
72 |
3,109 |
45,932 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
13,062 |
5,636 |
609 |
24,262 |
2,003 |
4,384 |
821 |
|
|
|
|
|
50,778 |
|
|
|
PATRIMONIO |
53,249 |
20,106 |
78,722 |
80,012 |
70,334 |
17,331 |
24,408 |
20,811 |
10,621 |
33,279 |
12,145 |
23,685 |
444,703 |
|
|
|
CAPITAL
SOCIAL |
32,917 |
16,765 |
51,527 |
60,489 |
39,790 |
17,612 |
21,108 |
14,235 |
12,042 |
22,040 |
9,559 |
17,499 |
315,584 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
328 |
|
|
|
|
|
163 |
|
12,981 |
1,409 |
2,424 |
17,305 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
-316 |
|
|
|
|
|
|
|
|
-316 |
|
|
|
RESERVAS |
14,025 |
343 |
6,556 |
15,688 |
16,662 |
324 |
2,008 |
1,739 |
1,378 |
-88 |
759 |
1,165 |
60,560 |
|
|
|
RESULTADOS
ACUMULADOS |
6,307 |
2,670 |
20,639 |
4,150 |
13,882 |
-605 |
1,292 |
4,674 |
-2,799 |
-1,655 |
418 |
2,597 |
51,570 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-487 |
2,303 |
|
23 |
-2,905 |
-1,109 |
|
-3,259 |
|
|
0 |
-5,435 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
6,307 |
3,157 |
18,336 |
4,150 |
13,859 |
2,300 |
2,402 |
4,674 |
460 |
-1,655 |
418 |
2,597 |
57,005 |
|
|
|
PASIVO Y
PATRIMONIO |
747,002 |
291,404 |
1,025,109 |
654,650 |
650,555 |
259,465 |
269,333 |
228,361 |
14,749 |
50,528 |
31,838 |
238,880 |
4,461,873 |
|
|
|
CUENTAS
CONTINGENTES |
81,325 |
17,232 |
114,524 |
111,800 |
87,114 |
51,008 |
20,435 |
1,171 |
499 |
|
3,348 |
1,877 |
490,334 |
|
|
|
CARTAS
DE CREDITO |
7,707 |
1,543 |
14,000 |
17,076 |
10,426 |
6,515 |
2,464 |
|
253 |
|
1,632 |
|
61,615 |
|
|
|
GARANTIAS
OTORGADAS |
53,834 |
10,883 |
72,356 |
79,962 |
60,055 |
38,231 |
13,075 |
1,171 |
247 |
|
1,716 |
1,877 |
333,408 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
19,783 |
4,806 |
28,168 |
12,087 |
15,441 |
6,262 |
4,896 |
|
0 |
|
|
|
91,443 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
2,676 |
1,192 |
|
|
|
|
|
|
|
3,868 |
|
|
|
CUENTAS
DE ORDEN |
1,235,026 |
1,031,484 |
2,474,334 |
1,230,266 |
1,540,918 |
519,766 |
654,296 |
454,639 |
105,530 |
236,092 |
123,307 |
450,560 |
10,056,218 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
47,492 |
21,367 |
47,622 |
40,081 |
39,177 |
18,915 |
21,835 |
32,356 |
925 |
2,614 |
2,453 |
32,349 |
307,186 |
|
|
|
(-)
GASTOS FINANCIEROS |
-19,631 |
-9,102 |
-12,309 |
-15,252 |
-11,285 |
-8,863 |
-9,132 |
-8,324 |
-93 |
-1,057 |
-923 |
-10,056 |
-106,027 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
27,861 |
12,265 |
35,313 |
24,829 |
27,892 |
10,052 |
12,703 |
24,032 |
832 |
1,558 |
1,530 |
22,293 |
201,159 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-11,705 |
-8,748 |
-8,126 |
-2,198 |
-9,889 |
-65 |
-1,606 |
-1,660 |
-165 |
-762 |
-2,097 |
-1,645 |
-48,666 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
12,774 |
8,961 |
9,282 |
3,282 |
10,007 |
-117 |
1,434 |
1,653 |
222 |
804 |
2,120 |
1,302 |
51,724 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
28,929 |
12,479 |
36,470 |
25,913 |
28,010 |
9,869 |
12,531 |
24,024 |
889 |
1,599 |
1,552 |
21,950 |
204,217 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
450 |
13,061 |
6,029 |
20,710 |
1,954 |
353 |
1,934 |
1,080 |
24 |
212 |
125 |
1,857 |
47,789 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-4,980 |
-14,732 |
-9,866 |
-36,088 |
-3,428 |
-955 |
-2,015 |
-4,827 |
-11 |
-2,688 |
-15 |
-4,091 |
-83,697 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
24,399 |
10,808 |
32,632 |
10,536 |
26,537 |
9,267 |
12,449 |
20,277 |
902 |
-877 |
1,663 |
19,716 |
168,308 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
17,298 |
18,139 |
18,921 |
26,561 |
29,130 |
4,935 |
7,625 |
4,099 |
357 |
1,089 |
427 |
2,538 |
131,119 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,231 |
-11,133 |
-8,644 |
-10,885 |
-11,015 |
-2,799 |
-5,566 |
-1,156 |
-60 |
-130 |
-94 |
-455 |
-64,168 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
29,466 |
17,814 |
42,909 |
26,212 |
44,651 |
11,402 |
14,509 |
23,219 |
1,199 |
82 |
1,996 |
21,799 |
235,258 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-23,158 |
-15,044 |
-27,025 |
-22,563 |
-29,118 |
-9,102 |
-11,731 |
-17,188 |
-739 |
-1,769 |
-1,573 |
-18,471 |
-177,482 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
6,307 |
2,770 |
15,884 |
3,650 |
15,533 |
2,300 |
2,777 |
6,031 |
460 |
-1,687 |
423 |
3,327 |
57,776 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
-1,682 |
|
-415 |
-1,357 |
|
|
|
-742 |
-4,196 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
6,307 |
2,770 |
15,884 |
3,650 |
13,851 |
2,300 |
2,362 |
4,674 |
460 |
-1,687 |
423 |
2,586 |
53,580 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
|
5 |
2,706 |
|
9 |
|
40 |
|
|
32 |
|
37 |
2,829 |
|
|
|
RESULTADO
DE LA GESTIÓN |
6,307 |
2,775 |
18,589 |
3,650 |
13,859 |
2,300 |
2,403 |
4,674 |
460 |
-1,655 |
423 |
2,623 |
56,409 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
|
382 |
-253 |
500 |
|
|
-1 |
|
0 |
|
-5 |
-26 |
596 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
6,307 |
3,157 |
18,336 |
4,150 |
13,859 |
2,300 |
2,402 |
4,674 |
460 |
-1,655 |
418 |
2,597 |
57,005 |
|
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
(1) El Banco
Mercantil compró las acciones del Banco Santa Cruz, constituyéndolo en
sociedad incorporada a partir del 16 de octubre de 2006, creando así el Banco
Mercantil Santa Cruz. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
896,843 |
354,167 |
1,225,752 |
776,024 |
818,973 |
334,662 |
320,513 |
269,911 |
17,129 |
49,503 |
22,616 |
327,716 |
5,413,808 |
|
|
|
DISPONIBILIDADES |
70,132 |
62,879 |
156,870 |
72,254 |
125,493 |
51,982 |
20,768 |
17,736 |
2,909 |
11,785 |
20,636 |
18,189 |
631,631 |
|
|
|
INVERSIONES
TEMPORARIAS |
283,852 |
86,565 |
401,207 |
220,580 |
76,165 |
90,547 |
60,404 |
30,966 |
1,966 |
112 |
734 |
22,125 |
1,275,223 |
|
|
|
CARTERA |
495,828 |
184,112 |
610,427 |
407,154 |
445,173 |
172,235 |
224,580 |
207,282 |
11,497 |
6,448 |
915 |
270,016 |
3,035,667 |
|
|
|
CARTERA
VIGENTE TOTAL |
497,299 |
178,423 |
605,707 |
414,028 |
451,795 |
166,757 |
221,369 |
206,900 |
9,757 |
3,705 |
908 |
267,781 |
3,024,430 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
436,990 |
147,637 |
530,031 |
334,481 |
434,734 |
138,448 |
197,642 |
206,263 |
9,521 |
|
908 |
265,079 |
2,701,734 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
60,309 |
30,786 |
75,676 |
79,547 |
17,062 |
28,309 |
23,727 |
637 |
236 |
3,705 |
|
2,702 |
322,696 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,726 |
1,004 |
2,098 |
1,870 |
1,021 |
823 |
537 |
334 |
17 |
4,900 |
|
1,977 |
17,308 |
|
|
|
CARTERA VENCIDA |
2,025 |
403 |
1,469 |
1,526 |
893 |
281 |
243 |
326 |
3 |
2,140 |
|
1,917 |
11,225 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
701 |
601 |
629 |
344 |
127 |
543 |
294 |
8 |
15 |
2,760 |
|
60 |
6,083 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
23,050 |
21,769 |
47,991 |
21,253 |
6,737 |
8,795 |
7,005 |
1,725 |
4,104 |
18,643 |
|
1,252 |
162,325 |
|
|
|
CARTERA EN EJECUCIÓN |
8,078 |
10,829 |
21,377 |
1,572 |
5,931 |
3,434 |
2,898 |
1,696 |
2,246 |
16,362 |
|
1,137 |
75,559 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
14,973 |
10,941 |
26,614 |
19,680 |
806 |
5,361 |
4,107 |
29 |
1,858 |
2,281 |
|
115 |
86,766 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
4,921 |
3,163 |
4,720 |
3,933 |
4,244 |
2,636 |
3,116 |
2,674 |
136 |
0 |
16 |
3,541 |
33,101 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-32,169 |
-20,248 |
-50,090 |
-33,929 |
-18,624 |
-6,777 |
-7,446 |
-4,351 |
-2,517 |
-20,800 |
-9 |
-4,536 |
-201,497 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,941 |
2,600 |
4,250 |
2,892 |
7,420 |
1,043 |
1,183 |
2,338 |
96 |
32 |
25 |
2,754 |
28,573 |
|
|
|
BIENES
REALIZABLES |
10,943 |
3,432 |
6,699 |
4,778 |
916 |
1,674 |
1,950 |
211 |
24 |
0 |
0 |
102 |
30,730 |
|
|
|
INVERSIONES
PERMANENTES |
7,819 |
6,221 |
5,290 |
49,030 |
146,668 |
6,500 |
627 |
598 |
31 |
31,126 |
183 |
4,737 |
258,830 |
|
|
|
BIENES
DE USO |
23,379 |
7,044 |
36,510 |
17,330 |
14,420 |
9,015 |
10,414 |
8,321 |
376 |
0 |
116 |
8,837 |
135,762 |
|
|
|
OTROS
ACTIVOS |
950 |
1,316 |
4,500 |
2,005 |
2,717 |
1,667 |
587 |
2,459 |
229 |
0 |
7 |
955 |
17,392 |
|
|
|
PASIVO |
836,570 |
327,957 |
1,136,424 |
682,127 |
734,755 |
313,899 |
291,648 |
243,652 |
5,906 |
17,056 |
9,486 |
294,930 |
4,894,409 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
770,162 |
278,064 |
1,063,867 |
541,452 |
652,793 |
282,212 |
249,857 |
175,303 |
4,404 |
1,025 |
5,945 |
212,815 |
4,237,901 |
|
|
|
Obligaciones
con el publico a la vista |
203,967 |
76,319 |
269,580 |
181,891 |
210,596 |
86,621 |
46,266 |
1,287 |
1,862 |
559 |
3,092 |
156 |
1,082,196 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
204,666 |
89,186 |
483,052 |
114,286 |
248,629 |
70,905 |
58,437 |
62,751 |
1,385 |
|
2,055 |
42,527 |
1,377,878 |
|
|
|
Obligaciones
con el publico a plazo |
237,243 |
80,284 |
249,811 |
175,042 |
113,058 |
108,346 |
111,125 |
106,105 |
1,135 |
373 |
777 |
106,352 |
1,289,650 |
|
|
|
Obligaciones
con el público restringidas |
31,434 |
8,218 |
22,061 |
26,900 |
15,723 |
13,782 |
13,655 |
616 |
17 |
93 |
9 |
8,573 |
141,083 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
84,575 |
21,592 |
29,485 |
34,832 |
55,862 |
|
17,055 |
|
|
|
|
48,869 |
292,270 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
8,279 |
2,464 |
9,878 |
8,501 |
8,925 |
2,558 |
3,319 |
4,545 |
5 |
0 |
11 |
6,339 |
54,824 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,211 |
4,768 |
6,632 |
306 |
4,544 |
448 |
14 |
183 |
|
1 |
|
173 |
18,280 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
43,137 |
30,669 |
17,161 |
87,173 |
39,401 |
23,009 |
33,805 |
54,203 |
805 |
15,357 |
3,147 |
72,142 |
420,008 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,905 |
8,983 |
25,913 |
15,018 |
32,562 |
4,269 |
4,993 |
8,610 |
694 |
549 |
325 |
5,693 |
119,514 |
|
|
|
PREVISIONES |
1,136 |
962 |
12,851 |
13,911 |
3,785 |
458 |
2,978 |
5,353 |
4 |
123 |
69 |
4,106 |
45,735 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
9,018 |
4,512 |
10,000 |
24,268 |
1,670 |
3,503 |
|
|
|
|
|
|
52,970 |
|
|
|
PATRIMONIO |
60,273 |
26,210 |
89,327 |
93,897 |
84,218 |
20,763 |
28,865 |
26,259 |
11,224 |
32,447 |
13,131 |
32,786 |
519,399 |
|
|
|
CAPITAL
SOCIAL |
34,482 |
17,562 |
54,600 |
63,366 |
41,683 |
18,450 |
22,112 |
14,912 |
12,614 |
23,088 |
10,013 |
28,600 |
341,484 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
343 |
|
|
|
|
|
2,199 |
|
13,599 |
1,870 |
439 |
18,449 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
-1,671 |
|
|
|
|
|
|
|
|
-1,671 |
|
|
|
RESERVAS |
18,767 |
2,200 |
6,025 |
16,646 |
16,154 |
-243 |
1,492 |
1,479 |
939 |
-1,675 |
262 |
288 |
62,334 |
|
|
|
RESULTADOS
ACUMULADOS |
7,024 |
6,104 |
28,703 |
15,557 |
26,381 |
2,557 |
5,260 |
7,668 |
-2,330 |
-2,565 |
986 |
3,459 |
98,804 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
|
17 |
|
24 |
-875 |
0 |
|
-2,932 |
-1,733 |
|
0 |
-5,499 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,024 |
6,104 |
28,685 |
15,557 |
26,357 |
3,432 |
5,260 |
7,668 |
602 |
-832 |
986 |
3,459 |
104,303 |
|
|
|
PASIVO Y
PATRIMONIO |
896,843 |
354,167 |
1,225,752 |
776,024 |
818,973 |
334,662 |
320,513 |
269,911 |
17,129 |
49,503 |
22,616 |
327,716 |
5,413,808 |
|
|
|
CUENTAS
CONTINGENTES |
105,140 |
25,497 |
115,458 |
157,706 |
148,165 |
42,356 |
22,699 |
317 |
618 |
|
1,869 |
1,720 |
621,545 |
|
|
|
CARTAS
DE CREDITO |
11,424 |
7,734 |
21,172 |
27,275 |
17,117 |
3,144 |
1,756 |
|
423 |
|
583 |
|
90,628 |
|
|
|
GARANTIAS
OTORGADAS |
70,379 |
12,854 |
65,468 |
113,685 |
109,555 |
32,056 |
15,294 |
317 |
195 |
|
1,286 |
1,720 |
422,810 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
23,336 |
4,909 |
28,012 |
14,606 |
19,931 |
7,156 |
5,649 |
|
|
|
|
|
103,598 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
806 |
2,141 |
1,562 |
|
|
|
|
|
|
|
4,508 |
|
|
|
CUENTAS
DE ORDEN |
1,446,958 |
1,139,557 |
2,391,725 |
1,423,078 |
1,888,563 |
548,688 |
728,023 |
498,056 |
109,930 |
238,992 |
98,603 |
447,759 |
10,959,933 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
56,310 |
26,776 |
74,912 |
48,612 |
53,193 |
21,573 |
26,553 |
40,154 |
972 |
2,593 |
1,989 |
42,401 |
396,038 |
|
|
|
(-)
GASTOS FINANCIEROS |
-24,189 |
-9,859 |
-20,450 |
-19,880 |
-14,555 |
-10,475 |
-10,250 |
-10,624 |
-74 |
-1,237 |
-592 |
-13,356 |
-135,542 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
32,121 |
16,917 |
54,462 |
28,732 |
38,638 |
11,098 |
16,303 |
29,530 |
898 |
1,356 |
1,397 |
29,044 |
260,496 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-33,783 |
-26,099 |
-39,999 |
-22,982 |
-26,141 |
-6,845 |
-11,389 |
-11,347 |
-902 |
-3,686 |
-7,811 |
-10,805 |
-201,789 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
37,621 |
27,828 |
42,519 |
28,045 |
28,763 |
8,175 |
11,673 |
11,538 |
1,025 |
4,112 |
8,052 |
8,571 |
217,922 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
35,959 |
18,646 |
56,982 |
33,794 |
41,259 |
12,428 |
16,588 |
29,720 |
1,021 |
1,782 |
1,638 |
26,811 |
276,629 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
707 |
11,020 |
8,933 |
19,566 |
2,129 |
510 |
1,214 |
4,611 |
2 |
411 |
11 |
2,433 |
51,545 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-9,214 |
-17,131 |
-9,681 |
-29,489 |
-4,563 |
-1,218 |
-3,146 |
-7,326 |
-61 |
-811 |
-21 |
-4,590 |
-87,250 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
27,452 |
12,535 |
56,234 |
23,871 |
38,825 |
11,720 |
14,656 |
27,006 |
962 |
1,381 |
1,628 |
24,654 |
240,925 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
19,651 |
25,435 |
36,160 |
27,014 |
33,890 |
6,509 |
7,765 |
5,674 |
600 |
132 |
815 |
4,753 |
168,398 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,862 |
-15,339 |
-19,381 |
-7,553 |
-8,571 |
-3,932 |
-4,409 |
-1,954 |
-84 |
-629 |
-128 |
-1,304 |
-76,146 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
34,241 |
22,631 |
73,014 |
43,332 |
64,144 |
14,297 |
18,012 |
30,725 |
1,478 |
885 |
2,316 |
28,103 |
333,177 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-27,217 |
-16,550 |
-44,487 |
-27,630 |
-35,609 |
-10,865 |
-12,803 |
-21,073 |
-841 |
-1,807 |
-1,322 |
-23,626 |
-223,831 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,024 |
6,081 |
28,526 |
15,702 |
28,535 |
3,432 |
5,209 |
9,652 |
637 |
-922 |
993 |
4,478 |
109,346 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
-2,650 |
|
|
-1,984 |
|
|
|
-1,153 |
-5,788 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,024 |
6,081 |
28,526 |
15,702 |
25,884 |
3,432 |
5,209 |
7,668 |
637 |
-922 |
993 |
3,325 |
103,559 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
|
184 |
13 |
10 |
264 |
|
36 |
0 |
|
90 |
-2 |
135 |
730 |
|
|
|
RESULTADO
DE LA GESTIÓN |
7,024 |
6,264 |
28,540 |
15,711 |
26,148 |
3,432 |
5,244 |
7,668 |
637 |
-832 |
992 |
3,459 |
104,288 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
|
-161 |
146 |
-155 |
209 |
|
16 |
|
-35 |
|
-6 |
|
15 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,024 |
6,104 |
28,685 |
15,557 |
26,357 |
3,432 |
5,260 |
7,668 |
602 |
-832 |
986 |
3,459 |
104,303 |
|
|
|
FUENTE: Superintendencia de Bancos y Entidades Financieras
(SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,256,932 |
473,814 |
1,582,072 |
1,016,395 |
939,745 |
478,507 |
442,991 |
393,088 |
21,661 |
47,467 |
21,376 |
471,694 |
7,145,742 |
|
|
|
DISPONIBILIDADES |
108,684 |
70,495 |
128,157 |
142,240 |
111,048 |
109,006 |
49,743 |
34,078 |
4,777 |
13,290 |
12,113 |
40,827 |
824,457 |
|
|
|
INVERSIONES
TEMPORARIAS |
491,850 |
139,265 |
692,768 |
329,261 |
271,298 |
131,616 |
95,854 |
52,505 |
4,458 |
82 |
3,860 |
60,095 |
2,272,913 |
|
|
|
CARTERA |
567,797 |
244,195 |
700,029 |
452,168 |
458,879 |
215,693 |
275,535 |
292,199 |
11,114 |
4,353 |
3,237 |
340,768 |
3,565,966 |
|
|
|
CARTERA
VIGENTE TOTAL |
571,835 |
241,869 |
694,124 |
465,605 |
463,317 |
213,079 |
275,905 |
293,916 |
10,043 |
1,492 |
3,263 |
339,509 |
3,573,956 |
|
|
|
CARTERA VIGENTE |
521,867 |
216,944 |
647,898 |
389,210 |
452,746 |
187,841 |
258,760 |
293,497 |
9,994 |
|
3,263 |
337,260 |
3,319,280 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
49,968 |
24,924 |
46,226 |
76,395 |
10,571 |
25,238 |
17,145 |
419 |
49 |
1,492 |
|
2,249 |
254,675 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,713 |
896 |
3,372 |
1,882 |
1,571 |
469 |
832 |
515 |
|
6,499 |
|
1,798 |
20,547 |
|
|
|
CARTERA VENCIDA |
2,129 |
736 |
1,971 |
1,713 |
1,533 |
433 |
654 |
509 |
|
1,804 |
|
1,755 |
13,235 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
584 |
160 |
1,401 |
169 |
38 |
36 |
178 |
6 |
|
4,696 |
|
43 |
7,311 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
16,921 |
17,881 |
49,818 |
15,206 |
7,675 |
5,736 |
3,803 |
1,895 |
3,135 |
15,509 |
|
1,626 |
139,205 |
|
|
|
CARTERA EN EJECUCIÓN |
6,492 |
8,866 |
22,012 |
6,047 |
4,593 |
1,966 |
1,594 |
1,876 |
1,928 |
15,509 |
|
1,546 |
72,428 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
10,429 |
9,015 |
27,806 |
9,158 |
3,081 |
3,770 |
2,210 |
19 |
1,208 |
|
|
81 |
66,777 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
6,174 |
5,193 |
6,342 |
4,810 |
4,977 |
3,313 |
3,894 |
3,887 |
135 |
|
19 |
4,790 |
43,534 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-29,847 |
-21,644 |
-53,628 |
-35,335 |
-18,660 |
-6,903 |
-8,899 |
-8,014 |
-2,199 |
-19,147 |
-45 |
-6,954 |
-211,275 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,110 |
2,873 |
7,162 |
3,224 |
7,930 |
1,288 |
2,467 |
1,208 |
12 |
506 |
26 |
3,558 |
34,365 |
|
|
|
BIENES
REALIZABLES |
5,981 |
1,647 |
3,858 |
3,479 |
44 |
741 |
873 |
5 |
33 |
172 |
1 |
441 |
17,273 |
|
|
|
INVERSIONES
PERMANENTES |
50,338 |
5,471 |
6,029 |
58,757 |
71,646 |
7,502 |
6,427 |
545 |
562 |
29,047 |
2,044 |
12,208 |
250,576 |
|
|
|
BIENES
DE USO |
26,891 |
8,394 |
40,738 |
22,797 |
16,391 |
10,242 |
11,135 |
10,034 |
400 |
0 |
90 |
11,537 |
158,650 |
|
|
|
OTROS
ACTIVOS |
1,281 |
1,474 |
3,332 |
4,469 |
2,509 |
2,420 |
958 |
2,514 |
305 |
16 |
5 |
2,259 |
21,542 |
|
|
|
PASIVO |
1,175,755 |
436,918 |
1,462,295 |
895,942 |
831,768 |
450,933 |
407,368 |
364,541 |
9,156 |
16,648 |
7,226 |
420,780 |
6,479,332 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
1,078,700 |
393,130 |
1,377,044 |
736,289 |
754,542 |
401,439 |
357,910 |
270,733 |
7,750 |
655 |
5,237 |
306,418 |
5,689,845 |
|
|
|
Obligaciones
con el publico a la vista |
336,472 |
134,439 |
303,046 |
221,550 |
213,666 |
125,158 |
65,463 |
1,589 |
2,699 |
292 |
2,469 |
904 |
1,407,747 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
332,583 |
132,141 |
676,943 |
187,561 |
323,244 |
110,807 |
103,896 |
106,336 |
1,470 |
|
2,399 |
86,405 |
2,063,786 |
|
|
|
Obligaciones
con el publico a plazo |
229,397 |
76,161 |
259,718 |
160,259 |
138,971 |
144,503 |
142,286 |
118,585 |
3,372 |
271 |
339 |
135,592 |
1,409,453 |
|
|
|
Obligaciones
con el público restringidas |
36,956 |
10,686 |
44,008 |
46,653 |
22,168 |
17,558 |
16,700 |
1,969 |
162 |
91 |
27 |
13,354 |
210,332 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
131,272 |
36,794 |
79,491 |
105,634 |
43,884 |
|
25,026 |
35,071 |
|
|
|
58,364 |
515,536 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
12,022 |
2,909 |
13,838 |
14,631 |
12,609 |
3,412 |
4,539 |
7,183 |
47 |
0 |
3 |
11,799 |
82,991 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
760 |
5,064 |
5,212 |
930 |
5,165 |
50 |
26 |
1 |
|
1 |
|
794 |
18,003 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
58,687 |
19,538 |
29,902 |
85,600 |
30,532 |
35,065 |
40,401 |
75,766 |
520 |
15,357 |
951 |
104,188 |
496,505 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
12,078 |
10,542 |
31,093 |
19,828 |
33,603 |
4,886 |
6,014 |
8,959 |
819 |
454 |
937 |
7,288 |
136,502 |
|
|
|
PREVISIONES |
4,959 |
5,261 |
8,814 |
25,973 |
7,927 |
1,858 |
3,018 |
9,082 |
67 |
181 |
100 |
2,092 |
69,332 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
|
|
|
|
7,636 |
|
|
|
|
|
|
69,144 |
|
|
|
PATRIMONIO |
81,176 |
36,896 |
119,777 |
120,453 |
107,977 |
27,574 |
35,623 |
28,547 |
12,504 |
30,819 |
14,150 |
50,914 |
666,410 |
|
|
|
CAPITAL
SOCIAL |
37,451 |
19,074 |
59,300 |
77,754 |
45,271 |
21,306 |
26,079 |
21,194 |
13,700 |
25,076 |
10,875 |
41,808 |
398,889 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
373 |
4,720 |
|
|
|
|
185 |
|
12,950 |
2,371 |
528 |
21,128 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
31,321 |
10,889 |
16,738 |
22,554 |
27,195 |
2,137 |
4,541 |
4,868 |
1,539 |
|
1,015 |
4,637 |
127,433 |
|
|
|
RESULTADOS
ACUMULADOS |
12,405 |
6,560 |
39,019 |
20,145 |
35,511 |
4,130 |
5,003 |
2,299 |
-2,735 |
-7,207 |
-111 |
3,940 |
118,961 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
0 |
|
|
26 |
|
1 |
|
-3,049 |
-2,786 |
|
0 |
-5,808 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
12,405 |
6,560 |
39,019 |
20,145 |
35,485 |
4,130 |
5,002 |
2,299 |
314 |
-4,421 |
-111 |
3,940 |
124,769 |
|
|
|
PASIVO Y
PATRIMONIO |
1,256,932 |
473,814 |
1,582,072 |
1,016,395 |
939,745 |
478,507 |
442,991 |
393,088 |
21,661 |
47,467 |
21,376 |
471,694 |
7,145,742 |
|
|
|
CUENTAS
CONTINGENTES |
121,026 |
28,625 |
121,786 |
176,761 |
171,035 |
42,629 |
30,333 |
1,438 |
2,892 |
|
457 |
2,766 |
699,749 |
|
|
|
CARTAS
DE CREDITO |
9,305 |
2,767 |
21,282 |
21,697 |
10,410 |
1,933 |
2,479 |
|
803 |
|
319 |
|
70,995 |
|
|
|
GARANTIAS
OTORGADAS |
86,310 |
20,686 |
65,065 |
134,720 |
126,995 |
30,328 |
21,368 |
1,438 |
2,090 |
|
138 |
2,766 |
491,904 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
25,411 |
5,172 |
31,175 |
18,204 |
31,390 |
10,368 |
6,486 |
|
|
|
|
|
128,206 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
4,264 |
2,141 |
2,240 |
|
|
|
|
|
|
|
8,645 |
|
|
|
CUENTAS
DE ORDEN |
1,532,937 |
1,514,648 |
2,578,881 |
1,581,275 |
1,991,527 |
600,958 |
718,924 |
472,561 |
110,070 |
270,011 |
42,526 |
471,875 |
11,886,194 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
75,689 |
34,637 |
101,739 |
62,797 |
71,959 |
26,353 |
34,495 |
52,475 |
1,288 |
1,065 |
1,055 |
63,540 |
527,093 |
|
|
|
(-)
GASTOS FINANCIEROS |
-30,598 |
-10,622 |
-29,672 |
-23,156 |
-19, |